XML 31 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
U.S. and Foreign Components of Loss Before Income Taxes
The components of the provision for income taxes for the periods indicated are as follows (in thousands):
Year Ended December 31,
201920182017
United States$(2,600,858) $(900,642) $(687,743) 
Foreign973  (9,955) (2) 
Loss before income taxes$(2,599,885) $(910,597) $(687,745) 
Components of Provision for Income Taxes
The provision for income taxes for the periods indicated are as follows (in thousands):
Year Ended December 31,
201920182017
Current provision
Federal
$—  $—  $—  
State
2,704  1,250  556  
Foreign
1,901  116  —  
Total current$4,605  $1,366  $556  
Deferred provision
Federal
(269) —  —  
State
(891) —  —  
Foreign
(1,089) (628) —  
Total deferred(2,249) (628) —  
Total provision for income taxes$2,356  $738  $556  
Reconciliation of Statutory Federal Income Tax Rate to the Effective Rate
A reconciliation of the U.S. federal statutory income tax rates to the Company’s effective tax rate is as follows:
Year Ended December 31,
201920182017
Provision at federal statutory rate21.0 %21.0 %34.0 %
State, net of federal benefit7.6  6.0  3.7  
Permanent tax adjustments(0.4) (0.8) (0.6) 
Federal statutory tax rate change—  —  (34.8) 
Stock-based compensation9.9  0.8  (0.2) 
Change in valuation allowance(38.1) (27.6) (2.3) 
Other adjustments(0.2) 0.5  0.1  
Provision for income taxes(0.2)%(0.1)%(0.1)%
Schedule of Deferred Tax Assets and Liabilities The significant components of the Company’s deferred tax assets and liabilities as of the periods indicated were as follows (in thousands):
December 31,
20192018
Net operating loss carryforward
$1,173,732  $475,823  
Insurance reserves
391,250  239,401  
Accrued and other liabilities
369,018  83,187  
Total deferred tax assets1,934,000  798,411  
State income taxes
(92,585) (39,902) 
Operating lease right of use asset(88,376) —  
Total deferred tax liabilities(180,961) (39,902) 
Net deferred tax asset1,753,039  758,509  
Less: Valuation allowance
(1,751,118) (761,728) 
Net deferred tax asset (liability)$1,921  $(3,219) 
Summary of Rollforward of Valuation Allowance
A reconciliation of the valuation allowance is as follows (in thousands):
Year Ended December 31,
201920182017
Beginning balance$761,728  $507,274  $491,356  
Net changes in deferred tax assets and liabilities989,390  254,454  15,918  
Ending balance$1,751,118  $761,728  $507,274