XML 33 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

Financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used in such measurements by major security type are presented in the following table (in thousands):

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market fund

 

$

128,420

 

 

$

 

 

$

 

 

$

128,420

 

Commercial paper

 

 

 

 

$

115,221

 

 

 

 

 

 

115,221

 

U.S. government bonds

 

 

 

 

$

14,963

 

 

 

 

 

 

14,963

 

Total financial assets

 

$

128,420

 

 

$

130,184

 

 

$

 

 

$

258,604

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

 

 

 

 

 

 

 

1,996

 

 

 

1,996

 

Total financial liabilities

 

$

 

 

$

 

 

$

1,996

 

 

$

1,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market fund

 

$

127,783

 

 

$

 

 

$

 

 

$

127,783

 

U.S. treasury bills

 

 

29,997

 

 

 

 

 

 

 

 

 

29,997

 

Corporate debt securities

 

 

 

 

 

23,201

 

 

 

 

 

 

23,201

 

Commercial paper

 

 

 

 

 

41,460

 

 

 

 

 

 

41,460

 

U.S. government bonds

 

 

 

 

 

5,066

 

 

 

 

 

 

5,066

 

Asset-backed securities

 

 

 

 

 

2,006

 

 

 

 

 

 

2,006

 

Total financial assets

 

$

157,780

 

 

$

71,733

 

 

$

 

 

$

229,513

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

 

 

 

 

 

 

 

1,264

 

 

 

1,264

 

Total financial liabilities

 

$

 

 

$

 

 

$

1,264

 

 

$

1,264

 

 

The carrying amounts of certain financial instruments such as cash and cash equivalents, accounts receivable, prepaid expenses, other current assets, accounts payable, accrued expenses, and other current liabilities as of December 31, 2021 and 2020 approximate their related fair values due to the short-term maturities of these instruments. Certain financial instruments classified within Level 2 of the fair value hierarchy include the types of instruments that trade in markets that are not considered to be active, but are valued based on quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. The carrying amount of the revenue interest liability as of December 31, 2021 and 2020 approximates its fair value and is based on the Company’s contractual repayment obligation to the Purchasers, based on current estimates of future revenues, over the life of the RIPA. The derivative liability is considered a Level 3 input based on the three-level hierarchy. Refer to Note 6 “Revenue Interest Purchase Agreement” for further information.

Derivative Liability

The debt pursuant to the RIPA contains an embedded derivatives requiring bifurcation as a single compound derivative instrument. The Company estimated the fair value of the derivative liability using a “with-and-without” method. The “with-and-without” methodology involves valuing the whole instrument on an as-is basis and then valuing the instrument without the individual embedded derivative. The difference between the entire instrument with the embedded derivative compared to the instrument without the embedded derivative was the fair value of the derivative liability at December 31, 2021 and 2020. The estimated probability and timing of underlying events triggering the exercisability of the put options contained within the RIPA, forecasted cash flows and the discount rate are significant unobservable inputs used to determine the estimated fair value of the entire instrument with the embedded derivative. As of December 31, 2021 and 2020, the discount rate used for valuation of the derivative liability is 15.7% and 15.9%, respectively.

The following table provides a summary of the change in the estimated fair value of the Company’s derivative liability, classified as Level 3 in the fair value hierarchy:

 

Balance at January 1, 2020

 

$

 

Initial fair value of derivative liability

 

 

1,264

 

Balance at December 31, 2020

 

 

1,264

 

Change in fair value of derivative liability

 

 

732

 

Balance at December 31, 2021

 

$

1,996