DEBT (Tables)

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Schedule of maturities for notes payable

2023	$	200,000
2024		625,000
2025		–
2026		–
2027		1,687
Thereafter		148,313
Total notes payable	$	975,000

Schedule of fair value of warrants

Description	Level		September 30, 2023		December 31, 2022
Warrant Liability – Public Warrants		1	$	169,500	$	750,000
Warrant Liability – Private Placement Warrants		3	$	208,875	$	375,000

Schedule of fair value assumptions

	September 30, 2023		December 31, 2022
Risk-free interest rate		4.56%		3.97%
Expected volatility		59.41%		67.1%
Exercise price	$	11.50	$	11.50
Stock price	$	1.16	$	1.53

Schedule of changes in fair value of warrant liabilities

	Private Placement			Public			Warrant Liabilities
Fair value as of December 31, 2022	$	375,000		$	750,000		$	1,125,000
Change in valuation inputs		1,012,500			375,000			1,387,500
Fair value as of March 31, 2023		1,387,500			1,125,000			2,512,500
Change in valuation inputs		75,000			(600,000	)		(525,000	)
Fair value as of June 30, 2023		1,462,500			525,000			1,987,500
Change in valuation inputs		(1,253,625	)		(355,500	)		(1,609,125	)
Fair value as of September 30, 2023	$	208,875		$	169,500		$	378,375