XML 130 R9.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ACQUISITIONS
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
ACQUISITIONS

3. ACQUISITIONS

 

During 2022, the Company completes acquisitions of Xiamen Shengruihao Technology Co., Ltd (“Shengruihao”). The transaction was accounted for in accordance with the provisions of ASC 805-10, Business Combinations. The values assigned in these financial statements represent management’s best estimate of fair values as of the Acquisition Date.

 

Acquisition of Shengruihao

 

On September 2022, Blue Hat Group entered into an acquisition pursuant to which it acquired 100% entity interest of Xiamen Shengruihao Technology Co., Ltd for an aggregated purchase price of $0.15.

 

The following table summarizes the combined acquisition date fair value of the assets, including intangible assets, liabilities, assumed and related goodwill acquired from Xiamen Shengruihao:

 

     
Prepayments  $1,436 
Total assets acquired  $1,436 
Other payables   (4,814)
Tax payables   (238)
Total Liabilities   (5,052)
Net identifiable liabilities assumed   (3,616)
Less: Foreign currency translation   (70)
Add: Goodwill   3,681 
Total purchase price for acquisition net of $5 of cash  $(5)

 

The Company has included the operating results of Shengruihao in our consolidated financial statements since the Acquisition Date.

 

Acquisition of Fresh Joy

 

On January 25, 2021, Blue Hat Cayman entered into an acquisition pursuant to which it acquired 100% entity interest of Fresh Joy for an aggregated purchase price of $7.7736 million (the “Purchase Price”), of which 50% paid in cash and the other half paid in the Company’s restricted ordinary shares (the “Ordinary Shares”) at a per share price of the higher of the weighted average volume price of the 20 trading days prior to the issuance of such Ordinary Shares, or $4, the IPO price of the Company’s Ordinary Shares, subject to certain performance targets. Performance target for Fuzhou CSFC net profit is $2.2 million, $3.59 million and $5.74 million to be achieved for each year ending December 31, 2020, 2021 and 2022 respectively. As of the date of this annual report, Fuzhou CSFC did not achieve such performance goal. Fresh Joy, through its affiliated Xinyou Entertainment and Xinyou Technology, signed a series of VIE agreements with Fujian Roar Game, which holds 51% equity of Fuzhou Csfctech Co., Ltd and 100% equity of Fuzhou UC71 Co., Ltd (the “Fresh Joy Group”).

 

Up to reporting date, the Company has paid $0 to Fresh Joy . The following table summarizes the combined acquisition date fair value of the assets, including intangible assets, liabilities, assumed and related goodwill acquired from Fresh Joy Group:

 

     
Accounts receivables  $6,432,414 
Other receivables   49,704 
Prepayments, net   1,797,617 
Right-of-use assets   91,513 
Property, plant and equipment, net   148,095 
Intangible assets   6,876,455 
Deferred tax assets   136,546 
Total assets acquired  $15,532,344 
Accrued expenses and other payables   2,462,953 
Taxes payable   2,185,779 
Customer deposits   597,380 
Short term loans, bank   849,959 
Operating lease liability   96,131 
Total Liabilities  $6,192,202 
Net identifiable assets acquired   9,340,142 
Less: Non-controlling interest   5,379,104 
Add: Goodwill   3,792,056 
Total purchase price for acquisition net of $20,506 of cash  $7,753,094 

 

The Company has included the operating results of Fresh Joy Group in our consolidated financial statements since the Acquisition Date.

 

Acquisition of Fujian Youth Hand in Hand Educational Technology Co., Ltd

 

On September 18, 2017, Blue Hat Fujian formed a joint venture, contributing a 48.5% equity interest in Fujian Youth. Subsequently in January, 2021, the Company entered into a contract with a third party to acquire the rest of 51.5% equity of Fujian Youth with purchase consideration in aggregate was $163,270.

 

The following table summarizes the combined acquisition date fair value of the assets, including intangible assets, liabilities, assumed and related goodwill acquired from Fujian Youth:

 

       
Accounts receivables   $ 78,772  
Other receivables     10,321  
Inventories     2,955  
Prepayments     1,215,130  
Property, plant and equipment, net     153  
Intangible assets, net     910,284  
Total assets acquired   $ 2,217,615  
Accrued expenses and other payables     1,993,335  
Total Liabilities     1,993,335  
Net identifiable assets acquired     224,280  
Less: 48.5% owned by Blue Hat Interactive Entertainment Technology     75,547  
Add: Goodwill     14,537  
Total purchase price for acquisition net of $944 of cash   $ 163,270  

 

The Company has included the operating results of Fujian Youth in our consolidated financial statements since the Acquisition Date.