XML 24 R9.htm IDEA: XBRL DOCUMENT v3.23.1
VARIABLE INTEREST ENTITY (“VIE”)
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITY (“VIE”)

3. VARIABLE INTEREST ENTITY (“VIE”)

 

On November 13, 2018, Blue Hat WFOE entered into Contractual Arrangements with Blue Hat Fujian, and December 2020, Xinyou Technology entered into Contractual Arrangements with Fujian Roar. The significant terms of these Contractual Arrangements are summarized in “Note 1 - Nature of business and organization” above. As a result, the Company classifies Blue Hat Fujian and Fujian Roar Game as VIEs which should be consolidated based on the structure as described in Note 1.

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. The variable interest entity equity holders are deemed to have a controlling financial interest and be the primary beneficiary of our wholly owned entity because they have both of the following characteristics:

 

The power to direct activities at wholly owned entity that most significantly impact such entity’s economic performance, and

 

The right to receive benefits from wholly owned entity that could potentially be significant to such entity.

 

Pursuant to the Contractual Arrangements, our wholly owned entity pays service fees equal to all of its net income to variable interest entity equity holders. The Contractual Arrangements are designed so that our wholly owned entity operates for the benefit of the variable interest entity equity holders and ultimately, the Company.

 

Accordingly, the account of our wholly owned entity is consolidated in the accompanying financial statements. In addition, its financial positions and results of operations are included in the Company’s consolidated financial statements. The carrying amount of the VIEs’ consolidated assets and liabilities are as follows:

 

      
   December 31,  December 31,
   2022  2021
       
Current assets  $18,522,735   $6,702,528 
Property and equipment, net   102,688    211,924 
Other non-current assets   8,910,138    10,672,824 
Total assets   27,535,561    17,587,276 
Total liabilities   10,027,011    10,825,262 
Net assets  $17,508,550   $6,762,014 

 

 

   December 31,  December 31,
   2022  2021
Current liabilities:          
Short-term loans - banks  $1,261,944   $860,915 
Current maturities of long-term loans third party        
Accounts payable   910,686    959,198 
Other payables and accrued liabilities   3,305,351    3,328,862 
Other payables related party   193,407    211,271 
Operating lease liability - current   11,257    97,052 
Customer deposits   1,566,443    1,500,677 
Taxes payable   2,746,882    3,287,640 
Total current liabilities   9,995,970    10,245,615 
Operating lease liabilities   31,041    62,057 
Long-term loans - third party       517,590 
Total liabilities  $10,027,011   $10,825,262 

 

The summarized operating results of the VIEs are as follows:

  

                
   Year ended  Year ended  Year ended
   December 31,  December 31,  December 31,
   2022  2021  2020
Revenues  $6,206,647   $15,155,074   $24,599,923 
Gross profit  $(3,057,854)  $(6,482,924)  $13,420,020 
(Loss) Income from operations  $(3,891,685)  $(55,966,045)  $11,511,579 
Net (Loss) income from continuing operation  $(5,191,833)  $(55,453,545)  $9,548,866 
Net income from discontinued operation  $   $833,876    233,153 
Non-controlling interest from continuing operation  $(40,025)   (2,918,680)    
Non-controlling interest from discontinued operation      $    111,404 
Net income attributable to VIE’s  $(5,151,808)  $(51,700,989)  $9,670,615