XML 28 R9.htm IDEA: XBRL DOCUMENT v3.22.1
VARIABLE INTEREST ENTITY (“VIE”)
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITY (“VIE”)

3. VARIABLE INTEREST ENTITY (“VIE”)

 

On November 13, 2018, Blue Hat WFOE entered into Contractual Arrangements with Blue Hat Fujian, and December 2020, Xinyou Technology entered into Contractual Arrangements with Fujian Roar. The significant terms of these Contractual Arrangements are summarized in “Note 1 - Nature of business and organization” above. As a result, the Company classifies Blue Hat Fujian and Fujian Roar Game as VIEs which should be consolidated based on the structure as described in Note 1.

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. The variable interest entity equity holders are deemed to have a controlling financial interest and be the primary beneficiary of our wholly owned entity because they have both of the following characteristics:

 

The power to direct activities at wholly owned entity that most significantly impact such entity’s economic performance, and

 

The right to receive benefits from wholly owned entity that could potentially be significant to such entity.

 

Pursuant to the Contractual Arrangements, our wholly owned entity pays service fees equal to all of its net income to variable interest entity equity holders. The Contractual Arrangements are designed so that our wholly owned entity operates for the benefit of the variable interest entity equity holders and ultimately, the Company.

 

Accordingly, the account of our wholly owned entity is consolidated in the accompanying financial statements. In addition, its financial positions and results of operations are included in the Company’s consolidated financial statements. The carrying amount of the VIEs’ consolidated assets and liabilities are as follows:

 

               
    December 31,   December 31,
    2021   2020
         
Current assets   $ 6,702,528     $ 46,208,525  
Property and equipment, net     211,924       112,745  
Other non-current assets     10,672,824       20,557,626  
Asset related to discontinued operation           2,348,621  
Total assets     17,587,276       69,227,517  
Total liabilities     (10,825,262 )     (12,733,930 )
Net assets   $ 6,762,014     $ 56,493,587  

 

 

    December 31,   December 31,
    2021   2020
Current liabilities:                
Short-term loans - banks   $ 860,915     $ 1,624,547  
Current maturities of long-term loans   third party           14,117  
Accounts payable     959,198       211,566  
Other payables and accrued liabilities     3,328,862       1,480,127  
Other payables   related party     211,271       22,529  
Operating lease liability - current     97,052       242,046  
Customer deposits     1,500,677        
Taxes payable     3,287,640       6,574,326  
Liabilities related to discontinued operation           2,058,917  
Total current liabilities     10,245,615       12,228,175  
Operating lease liabilities     62,057        
Long-term loans - third party     517,590       505,755  
Total liabilities   $ 10,825,262     $ 12,733,930  

  

The summarized operating results of the VIEs are as follows:

 

                
   Year ended  Year ended  Year ended
   December 31,  December 31,  December 31,
   2021  2020  2019
Revenues  $15,155,074   $24,599,923   $23,834,129 
Gross profit  $(6,482,924)  $13,420,020   $16,302,329 
(Loss) Income from operations  $(55,966,045)  $11,511,579   $11,153,956 
Net (Loss) income from continuing operation  $(55,453,545)  $9,548,866   $10,747,395 
Net income from discontinued operation  $833,876   $

233,153

     
Non-controlling interest from continuing operation  $(2,918,680)        
Non-controlling interest from discontinued operation      $111,404     
Net income attributable to VIE’s  $(51,700,989)  $9,670,615   $10,747,395