XML 44 R25.htm IDEA: XBRL DOCUMENT v3.22.1
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2021
Discontinued Operations  
DISCONTINUED OPERATIONS

 

19. IMPAIRMENT LOSS

 

The Company recorded $18.44 million of impairment loss in fiscal year 2021 related with goodwill and amortization asset.

 

On January 25, 2021, Blue Hat Cayman acquired 100% entity interest of Fresh Joy and in January 2021 acquire the 51.5% equity of Fujian Youth that Fujian Youth become the 100% wholly owned subsidiary under the Company. Both transactions formed Goodwill while acquisition. The Company tests goodwill for impairment for its reporting units on an annual basis, or when events occur or circumstances indicate the fair value of a reporting unit is below its carrying value. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that implied fair value of the goodwill within the reporting unit is less than its carrying value.

 

The Company uses the discounted cash flow model to estimate fair value, which requires management to make significant estimates and assumptions related to forecasts of future revenue and operating margin. In addition, the discounted cash flow model requires the Company to select an appropriate weighted average cost of capital based on current market conditions as of December 31, 2021. The Company has concluded that goodwill impairment loss is $3.81 million as of December 31, 2021.

 

Acquired intangible assets are recognized based on their cost to the Company, which generally includes the transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets’ carrying amounts on the Company’s book. These assets are amortized over their useful lives if the assets are deemed to have a finite life and they are reviewed for impairment by testing for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The fair value of an intangible asset is the amount that would be determined if the entity used the assumptions that market participants would use if they were pricing the intangible asset. The useful life of the Company’s intangible assets is ten years, which is determined by using the time period that an intangible is estimated to contribute directly or indirectly to a Company’s future cash flows. The Company assessed some of the licensed software is unlikely to generate cash flow, as of year ended December 2021, it recorded $14.63 million impairment loss.

 

20. DISCONTINUED OPERATIONS

 

On September 30, 2021, the Company entered into a share transfer agreement with a third party to sell Xunpusen (Xiamen) Technology Co., Ltd., pursuant to the terms of the Agreement, the buyer purchased 100% of the Company’s ownership of Xunpusen and 100% owned subsidiary Xingjuyun (Xiamen) Technology Co., Ltd. for a total price of $1,333,023, resulting in a gain on disposal of $683,688.

 

On December 20, 2021, the Company sold 100% of the ownership of Xiamen Jiuqiao Technology Co., Ltd., and 100% owned subsidiaries to a third party for a total price of $8,368,930, resulting in a gain on disposal of $811,269.

 

On November 15, 2021, Shenyang Qimengxing Trading Co., Ltd. (“Blue Hat Shenyang”) was deregistered, resulting in a loss on disposal of $1,012.

 

Loss from discontinued operations for the ended December 31, 2021 and 2020 was as follows:

 

          
   December 31  December 31,
   2021  2020
Revenues  $

16,464,160

   $5,591,146 
Cost of sales   

(13,741,705)

    (5,026,920)
Gross profit   

2,722,455

    564,226 
Operating expenses:          
General and Administrative   

(281,460)

    (150,945)
Selling expenses   

(881,654)

    (41,800)
Research and development   

(6,959)

    (34,695)
Total   

1,552,382

   $336,786 
Other income (expense)          
Interest income  $

378

   $20
Other (expense) income, net   

66,871

    (408)
Other finance expenses   

(14,939)

    (27)
Total   

52,310

    (415)
Loss from discontinued operations before income tax   

1,604,692

    336,371 
Income tax provision   

(593,389)

    (103,218
Income from discontinued operations before non-controlling interest  $

1,011,303

   $233,153 
Less: Net loss attributable to non-controlling interest       111,404 
Income from discontinued operation  $

1,011,303

   $121,749 

 

The major components of assets and liabilities related to discontinued operations are summarized below:

 

          
   December 31,  December 31,
   2021  2020
Cash  $

866,075

   $47,859 
Accounts receivable   

2,990,419

    726,845 
Other current assets   

7,041,322

    46,915 
Prepayments, net   

2,644,553

    1,459,948 
Inventories   

130,532

     
Property, plant and equipment, net   

17,044

    2,755 
Other non-current assets   

70,454

    64,299 
Total assets related to discontinued operations   

13,760,399

    2,348,621 
Accounts payable   

813,038

    724,022 
Other payables and accrued expenses   

794,599

    

100,657

 
Operating lease liabilities-current   

20,621

    

58,422

 
Customer deposits   

865,717

    

947,687

 
Tax payables   

2,334,922

    228,129 
Other non-current liabilities   

29,051

     
Total liabilities related to discontinued operations  $

4,857,948

   $2,058,917