XML 56 R9.htm IDEA: XBRL DOCUMENT v3.20.1
VARIABLE INTEREST ENTITY (“VIE”)
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITY (“VIE”)
3.VARIABLE INTEREST ENTITY (“VIE”)

 

On November 13, 2018, Blue Hat WFOE entered into Contractual Arrangements with Blue Hat Fujian. The significant terms of these Contractual Arrangements are summarized in “Note 1 - Nature of business and organization” above. As a result, the Company classifies Blue Hat Fujian as a VIE which should be consolidated based on the structure as described in Note 1.

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. Blue Hat WFOE is deemed to have a controlling financial interest and be the primary beneficiary of Blue Hat Fujian because it has both of the following characteristics:

 

The power to direct activities at Blue Hat Fujian that most significantly impact such entity’s economic performance, and

 

The right to receive benefits from Blue Hat Fujian that could potentially be significant to such entity.

 

Pursuant to the Contractual Arrangements, Blue Hat Fujian pays service fees equal to all of its net income to Blue Hat WFOE. The Contractual Arrangements are designed so that Blue Hat Fujian operates for the benefit of Blue Hat WFOE and ultimately, the Company.

 

Accordingly, the account of Blue Hat Fujian is consolidated in the accompanying financial statements. In addition, its financial positions and results of operations are included in the Company’s consolidated financial statements. The carrying amount of the VIE’s consolidated assets and liabilities are as follows:

 

   December 31,   December 31, 
   2019   2018 
         
Current assets  $37,040,733   $25,659,179 
Property and equipment, net   162,374    208,869 
Other non-current assets   13,773,550    9,602,816 
Total assets   50,976,657    35,470,864 
           
Total liabilities   (12,494,955)   (7,214,819)
           
Net assets  $38,481,702   $28,256,045 

 

   December 31,   December 31, 
   2019   2018 
         
Current liabilities:        
Short-term loans - banks  $5,819,787   $3,125,681 
Current maturities of long-term loans – third party   77,493    75,469 
Accounts payable   293,985    1,402,972 
Other payables and accrued liabilities   

2,058,626

    438,299 
Other payables – related party   

21,072

    62,368 
Operating lease liability - current   313,460    - 
Customer deposits   -    76,274 
Taxes payable   3,525,153    1,941,770 
Total current liabilities   

12,109,576

    7,122,833 
Operating lease liabilities   372,051    - 
Long-term loans – third party   13,328    91,986 
Total liabilities  $

12,494,955

   $7,214,819 

 

The summarized operating results of the VIE’s are as follows:

 

   Year ended   Year ended   Year ended 
   December 31,   December 31,   December 31, 
   2019   2018   2017 
             
Revenues  $23,834,129   $18,531,178   $14,144,894 
Gross profit  $16,302,329   $12,422,502   $8,844,807 
Income from operations  $11,153,956   $8,317,465   $5,944,458 
Net income  $10,747,395   $7,919,408   $5,124,973