XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables are summaries of fair value measurements and hierarchy level as of:
June 30, 2022
Level 1Level 2Level 3Total
Assets:
Money market funds$— $— $— $— 
Equity securities481 — — 481 
Fixed maturity debt securities, including cash equivalents— 88,119 — 88,119 
Total Assets$481 $88,119 $ $88,600 
Liabilities:
Merger warrants liability926 552 — 1,478 
Earnout shares liability— — 1,063 1,063 
Total Liabilities$926 $552 $1,063 $2,541 
December 31, 2021
Level 1Level 2Level 3Total
Assets:
Money market funds$— $— $— $— 
Equity securities558 — — 558 
Fixed maturity debt securities— 135,346 — 135,346 
Total Assets$558 $135,346 $ $135,904 
Liabilities:
Merger warrants liability$3,941 $2,350 $— $6,291 
Earnout shares liability— — 7,679 7,679 
Total Liabilities$3,941 $2,350 $7,679 $13,970 
Schedule of Reconciliation of the Redeemable Convertible Preferred Stock and Warrant Liability
The following tables set forth a summary of changes in the estimated fair value of the Company’s Level 3 redeemable convertible preferred stock tranche obligation, historic warrants liability and earnout shares for the six months ended June 30, 2022 and 2021:
January 1,
2022
IssuancesSettlements
Change in
fair value
June 30,
2022
Earnout shares7,679 — — (6,616)1,063 
Total$7,679 $ $ $(6,616)$1,063 
January 1,
2021
IssuancesSettlements
Change in
fair value
June 30,
2021
Redeemable convertible preferred stock tranche obligation$2,832 $— $(2,832)$— $— 
Historic warrants liability144 (144)— — 
Earnout shares— 74,284 — (44,056)30,228 
Total$2,976 $74,284 $(2,976)$(44,056)$30,228 
Schedule of Significant Inputs Used The table below summarizes the significant observable inputs used when valuing the earnout shares as of:
June 30, 2022June 30, 2021
Expected volatility120.00 %85.00 %
Starting stock price$0.39$5.46
Expected term (in years)3.6 years4.60 years
Risk-free interest rate3.00 %0.79 %
Earnout hurdle
$12.50-$15.00
$12.50-$15.00