XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Common Stock
Common Stock
Previously Reported
Common Stock
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Deficit
Revision of Prior Period, Adjustment
Accumulated Other Comprehensive (Loss) Income
Accumulated Other Comprehensive (Loss) Income
Previously Reported
Accumulated Other Comprehensive (Loss) Income
Revision of Prior Period, Adjustment
Beginning balance (in shares) at Dec. 31, 2018   1,220,851 (1,220,851)                        
Beginning balance at Dec. 31, 2018   $ 8,670 $ (8,670)                        
Ending balance (in shares) at Dec. 31, 2019   0                          
Ending balance at Dec. 31, 2019   $ 0                          
Beginning balance (in shares) at Dec. 31, 2018       50,325,203 37,881,435 12,443,768                  
Beginning balance at Dec. 31, 2018 $ 393 (8,277) $ 8,670 $ 5 $ 4 $ 1 $ 15,195 $ 6,526 $ 8,669 $ (14,807) $ (14,807) $ 0 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss $ (12,678)                 (12,678)          
Redeemable convertible preferred stock issuance, shown as if recapitalized (in shares) 8,295,840                            
Redeemable convertible preferred stock issuance, shown as if recapitalized $ 8,890     $ 1     8,889                
Other comprehensive income, net of tax 0                            
Accrued dividends on redeemable convertible preferred stock (1,579)           (1,579)                
Stock-based compensation 113           113                
Ending balance (in shares) at Dec. 31, 2019         58,621,042                    
Ending balance at Dec. 31, 2019   $ (4,861)     $ 6     22,618     (27,485)     0  
Ending balance (in shares) at Dec. 31, 2020   0                          
Ending balance at Dec. 31, 2020   $ 0                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (6,552)                 (6,552)          
Other comprehensive income, net of tax 15                       15    
Accrued dividends on redeemable convertible preferred stock (1,884)           (1,884)                
Stock-based compensation $ 45           45                
Ending balance (in shares) at Dec. 31, 2020 58,621,042       58,621,042                    
Ending balance at Dec. 31, 2020 $ (13,237) $ (13,237)     $ 6     $ 20,779     $ (34,037)     $ 15  
Ending balance (in shares) at Dec. 31, 2021 0                            
Ending balance at Dec. 31, 2021 $ 0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (39,879)                 (39,879)          
Other comprehensive income, net of tax (108)                       (108)    
Accrued dividends on redeemable convertible preferred stock (20)           (20)                
PIPE issuance (in shares)       12,500,000                      
PIPE issuance 125,000     $ 1     124,999                
Merger financing (in shares)       38,194,390                      
Merger financing 309,999     $ 4     309,995                
Consideration to existing shareholders of Former CarLotz, net of accrued dividends (62,693)           (62,693)                
Transaction costs and advisory fees (47,579)           (47,579)                
Settlement of redeemable convertible preferred stock tranche obligation 2,832           2,832                
Cashless exercise of options (in shares)       54,717                      
Cash consideration paid to Former CarLotz optionholders (2,465)           (2,465)                
Stock-based compensation 51,121           51,121                
Earnout liability (74,284)           (74,284)                
Merger warrants liability (39,024)           (39,024)                
KAR/AFC warrant exercise (in shares)       3,546,984                      
KAR/AFC note payable conversion 3,625           3,625                
KAR/AFC warrant exercise (in shares)       752,927                      
KAR/AFC warrant exercise 144           144                
Issuance of Class A common stock to settle vested restricted stock units (in shares)       71,523                      
Net issuance of Class A common stock to settle vested restricted stock units $ (84)           (84)                
Exercise of stock options (in shares) 310,877     254,818                      
Exercise of stock options $ 163           163                
Ending balance (in shares) at Dec. 31, 2021 58,621,042     113,996,401                      
Ending balance at Dec. 31, 2021 $ 213,511     $ 11     $ 287,509     $ (73,916)     $ (93)