XML 21 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Common Stock
Common Stock
Previously Reported
Common Stock
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Deficit
Revision of Prior Period, Adjustment
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Revision of Prior Period, Adjustment
Beginning balance (in shares) at Dec. 31, 2019 0 2,034,751 (2,034,751)                        
Beginning balance at Dec. 31, 2019 $ 0 $ 17,560 $ (17,560)                        
Ending balance (in shares) at Mar. 31, 2020 0                            
Ending balance at Mar. 31, 2020 $ 0                            
Beginning balance (in shares) at Dec. 31, 2019       58,621,042 37,881,435 20,739,607                  
Beginning balance at Dec. 31, 2019 (4,861) $ (22,421) $ 17,560 $ 6 $ 4 $ 2 $ 22,618 $ 5,060 $ 17,558   $ (27,485)   $ (27,485)   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (1,507)                 $ (1,507)          
Accrued dividends on redeemable convertible preferred stock (456)           (456)                
Redeemable convertible preferred stock issuance 4                       4    
Stock-based compensation 34           34                
Ending balance (in shares) at Mar. 31, 2020       58,621,042                      
Ending balance at Mar. 31, 2020 $ (6,786)     $ 6     22,196     (28,992)     4    
Beginning balance (in shares) at Dec. 31, 2019 0 2,034,751 (2,034,751)                        
Beginning balance at Dec. 31, 2019 $ 0 $ 17,560 $ (17,560)                        
Ending balance (in shares) at Sep. 30, 2020 0                            
Ending balance at Sep. 30, 2020 $ 0                            
Beginning balance (in shares) at Dec. 31, 2019       58,621,042 37,881,435 20,739,607                  
Beginning balance at Dec. 31, 2019 (4,861) $ (22,421) $ 17,560 $ 6 $ 4 $ 2 22,618 5,060 17,558   (27,485)   (27,485)   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (2,212)                            
Other comprehensive income, net of tax 16                            
Ending balance (in shares) at Sep. 30, 2020       58,621,042                      
Ending balance at Sep. 30, 2020 $ (8,419)     $ 6     21,256     (29,697)     16    
Beginning balance (in shares) at Mar. 31, 2020 0                            
Beginning balance at Mar. 31, 2020 $ 0                            
Ending balance (in shares) at Jun. 30, 2020 0                            
Ending balance at Jun. 30, 2020 $ 0                            
Beginning balance (in shares) at Mar. 31, 2020       58,621,042                      
Beginning balance at Mar. 31, 2020 (6,786)     $ 6     22,196     (28,992)     4    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (213)                 (213)          
Other comprehensive income, net of tax 7                       7    
Accrued dividends on redeemable convertible preferred stock (466)           (466)                
Stock-based compensation 3           3                
Ending balance (in shares) at Jun. 30, 2020       58,621,042                      
Ending balance at Jun. 30, 2020 $ (7,455)     $ 6     21,733     (29,205)     11    
Ending balance (in shares) at Sep. 30, 2020 0                            
Ending balance at Sep. 30, 2020 $ 0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (492)                 (492)          
Other comprehensive income, net of tax 5                       5    
Accrued dividends on redeemable convertible preferred stock (477)           (477)                
Ending balance (in shares) at Sep. 30, 2020       58,621,042                      
Ending balance at Sep. 30, 2020 $ (8,419)     $ 6     21,256     (29,697)     16    
Beginning balance (in shares) at Dec. 31, 2020 0 2,034,751 (2,034,751)                        
Beginning balance at Dec. 31, 2020 $ 0 $ 17,560 $ (17,560)                        
Ending balance (in shares) at Mar. 31, 2021 0                            
Ending balance at Mar. 31, 2021 $ 0                            
Beginning balance (in shares) at Dec. 31, 2020 58,621,042     58,621,042 37,881,435 20,739,607                  
Beginning balance at Dec. 31, 2020 $ (13,237) $ (30,797) $ 17,560 $ 6 $ 4 $ 2 20,779 3,221 17,558 (34,037) (34,037) $ 0 15 $ 15 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (15,022)                 (15,022)          
Other comprehensive income, net of tax (131)                       (131)    
Accrued dividends on redeemable convertible preferred stock (19)           (19)                
PIPE issuance (in shares)       12,500,000                      
PIPE issuance 125,000     $ 1     124,999                
Merger financing (in shares)       38,194,390                      
Merger financing 309,999     $ 4     309,995                
Consideration to existing shareholders of Former CarLotz, net of accrued dividends (62,693)           (62,693)                
Transaction costs and advisory fees (47,579)           (47,579)                
Settlement of redeemable convertible preferred stock tranche obligation 2,832           2,832                
Cashless exercise of options (in shares)       54,717                      
Cash consideration paid to Former Carlotz optionholders (2,465)           (2,465)                
Stock-based compensation 41,963           41,963                
Earnout liability (74,284)           (74,284)                
Merger warrants liability (39,025)           (39,025)                
KAR/AFC warrant exercise (in shares)       3,546,984                      
KAR/AFC note payable conversion 3,625           3,625                
KAR/AFC warrant exercise (in shares)       752,927                      
KAR/AFC warrant exercise 144           144                
Ending balance (in shares) at Mar. 31, 2021       113,670,060                      
Ending balance at Mar. 31, 2021 $ 229,108     $ 11     278,272     (49,059)     (116)    
Beginning balance (in shares) at Dec. 31, 2020 0 2,034,751 (2,034,751)                        
Beginning balance at Dec. 31, 2020 $ 0 $ 17,560 $ (17,560)                        
Ending balance (in shares) at Sep. 30, 2021 0                            
Ending balance at Sep. 30, 2021 $ 0                            
Beginning balance (in shares) at Dec. 31, 2020 58,621,042     58,621,042 37,881,435 20,739,607                  
Beginning balance at Dec. 31, 2020 $ (13,237) $ (30,797) $ 17,560 $ 6 $ 4 $ 2 20,779 $ 3,221 $ 17,558 (34,037) $ (34,037) $ 0 15 $ 15 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (25,703)                            
Other comprehensive income, net of tax $ (115)                            
Cashless exercise of options (in shares) 56,059                            
Ending balance (in shares) at Sep. 30, 2021 58,621,042     113,707,013                      
Ending balance at Sep. 30, 2021 $ 225,594     $ 11     285,423     (59,740)     (100)    
Beginning balance (in shares) at Mar. 31, 2021 0                            
Beginning balance at Mar. 31, 2021 $ 0                            
Ending balance (in shares) at Jun. 30, 2021 0                            
Ending balance at Jun. 30, 2021 $ 0                            
Beginning balance (in shares) at Mar. 31, 2021       113,670,060                      
Beginning balance at Mar. 31, 2021 229,108     $ 11     278,272     (49,059)     (116)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (7,205)                 (7,205)          
Other comprehensive income, net of tax 56                       56    
Stock-based compensation 3,704           3,704                
Ending balance (in shares) at Jun. 30, 2021       113,670,060                      
Ending balance at Jun. 30, 2021 $ 225,663     $ 11     281,976     (56,264)     (60)    
Ending balance (in shares) at Sep. 30, 2021 0                            
Ending balance at Sep. 30, 2021 $ 0                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (3,476)                 (3,476)          
Other comprehensive income, net of tax (40)                       (40)    
Stock-based compensation $ 3,447           3,447                
Issuance of Class A common stock to settle vested restricted stock units (in shares)       36,953                      
Ending balance (in shares) at Sep. 30, 2021 58,621,042     113,707,013                      
Ending balance at Sep. 30, 2021 $ 225,594     $ 11     $ 285,423     $ (59,740)     $ (100)