XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Lease Commitments
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Lease Commitments    
Lease Commitments

Note 14 — Lease Commitments

The Company leases its operating facilities from various third parties under non-cancelable operating leases. The leases require various monthly rental payments ranging from approximately $3 to $36, with various ending dates through July 2031. The leases are triple net, whereby the Company is liable for taxes, insurance and repairs. Rent expense for all operating facility leases was approximately $688 and $462 for the three months ended March 31, 2021 and 2020, respectively. Most of these leases have escalating rent payments, which are being expensed on a straight-line basis and are included in deferred rent, within Accrued expenses.

The following is a table of facility lease commitments due for the next five years and thereafter as of March 31, 2021:

 

 

 

 

 

 

 

 

 

    

 

    

Total Capital 

 

 

 Total Per Year

 

Leases

2021 (remaining)

 

$

2,158

 

$

139

2022

 

 

3,675

 

 

183

2023

 

 

3,535

 

 

187

2024

 

 

2,552

 

 

190

2025

 

 

2,339

 

 

194

Thereafter

 

 

3,977

 

 

1,078

Total

 

$

18,236

 

$

1,971

Less: amount representing interest

 

 

  

 

$

(666)

Present value of minimum lease payments

 

 

  

 

$

1,305

Less: current obligation

 

 

  

 

$

(55)

Long-term obligations under capital lease

 

 

  

 

$

1,250

 

The Company also leases vehicles from a third party under noncancelable operating leases and leases these same vehicles to end customers with similar lease terms, with the exception of the interest rate. The leases require various monthly rental payments from the Company ranging from $291 to $1,770 (actual) with various ending dates through June 2025.

The following is a schedule of the approximate future minimum lease payments due to third parties and the related expected future receipts related to these lease vehicles as of March 31, 2021:

 

 

 

 

 

 

 

 

 

    

Payments Due to 

    

 

 

 

Third-Parties

 

Future Receipts

2021 (remaining)

 

$

1,225

 

$

1,473

2022

 

 

1,158

 

 

1,389

2023

 

 

731

 

 

865

2024

 

 

312

 

 

367

2025

 

 

11

 

 

13

Total

 

$

3,437

 

$

4,107

 

Note 16 — Lease Commitments

The Company leases its operating facilities from various third parties under noncancelable operating leases. The leases require various monthly rental payments ranging from approximately $3 to $50 with various ending dates through March 2031. The leases are triple net, whereby the Company is liable for taxes, insurance and repairs. Rent expense for all operating facility leases was approximately $1,720, $2,000 and $1,000 for the years ended December 31, 2020, 2019, and 2018, respectively. Most of these leases have escalating rent payments which are expensed on a straight-line basis and are included in deferred rent, within accrued expenses on the accompanying consolidated balance sheets.

The following is a table of facility lease commitments due for the next five years, and thereafter as of December 31, 2020:

 

 

 

 

 

 

 

 

    

 

Operating Leases

    

 

Capital Leases

2021

 

$

2,303

 

$

139

2022

 

 

2,372

 

 

183

2023

 

 

2,209

 

 

187

2024

 

 

1,216

 

 

190

2025

 

 

993

 

 

194

Thereafter

 

 

511

 

 

1,078

Total Minimum Lease Payments

 

$

9,604

 

$

1,971

Less: amount representing interest

 

 

 

 

 

(666)

Present value of minimum lease payments

 

 

 

 

 

1,305

Less: current obligation

 

 

 

 

 

(55)

Long-term obligations under capital lease

 

 

 

 

$

1,250

 

The Company is obligated under capital leases for a hub location which expires in March 2031. The Company recorded the lease liability at the fair market value of the underlying asset of $1,305 in the consolidated balance sheets.

The Company also leases vehicles from unrelated third parties under noncancelable operating leases and leases these same vehicles to end customers with similar lease terms, with the exception of the interest rate. The leases require various monthly rental payments from the Company ranging from $291 to $1,770 (actual) with various ending dates through December 2023.

The following is a schedule of the approximate future minimum lease payments due to third parties and the related expected future receipts related to these lease vehicles as of December 31, 2020:

 

 

 

 

 

 

 

 

 

Payments Due

 

 

 

 

 

to Third Parties

 

Future Receipts

2021

 

$

1,538

 

$

1,862

2022

 

 

1,024

 

 

1,236

2023

 

 

596

 

 

711

2024

 

 

194

 

 

233

2025

 

 

 2

 

 

 3

Total

 

$

3,354

 

$

4,045