XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Common Stock
Class D Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non- Controlling Interests
Beginning balance at Dec. 31, 2023 $ 5,931,406 $ 1 $ 1 $ 0 $ 0 $ 4,738,758 $ (5,389) $ 640,384 $ 557,651
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 2,807         2,807      
Issuance of common stock for business acquisitions 36,692         36,692      
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 18,358         18,358      
Adjustments to non-controlling interests 0         1,333 (3)   (1,330)
Distributions to non-controlling interests (6,095)               (6,095)
Dividends (21,286)             (21,286)  
Stock-based compensation expense 16,959         16,959      
Payroll taxes paid for stock-based compensation (43,832)         (43,832)      
Net income 143,382             126,142 17,240
Other comprehensive income (loss) (2,364)           (2,132)   (232)
Ending balance at Mar. 31, 2024 6,076,027 1 1 0 0 4,771,075 (7,524) 745,240 567,234
Beginning balance at Dec. 31, 2023 5,931,406 1 1 0 0 4,738,758 (5,389) 640,384 557,651
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 410,021                
Other comprehensive income (loss) 7,211                
Ending balance at Sep. 30, 2024 6,286,391 1 1 0 0 4,788,780 1,115 910,750 585,744
Beginning balance at Mar. 31, 2024 6,076,027 1 1 0 0 4,771,075 (7,524) 745,240 567,234
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 2,021         2,021      
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 761         761      
Adjustments to non-controlling interests 0         (2,198)     2,198
Distributions to non-controlling interests (9,963)               (9,963)
Dividends (21,321)             (21,321)  
Stock-based compensation expense 24,350         24,350      
Payroll taxes paid for stock-based compensation (447)         (447)      
Net income 136,416             119,239 17,177
Other comprehensive income (loss) (439)           (396)   (43)
Ending balance at Jun. 30, 2024 6,207,405 1 1 0 0 4,795,562 (7,920) 843,158 576,603
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 1,915         1,915      
Issuance of common stock for business acquisitions 3,333         3,333      
Share repurchases pursuant to share repurchase programs (25,004)             (25,004)  
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans (36,164)         (36,164)      
Adjustments to non-controlling interests 0         (623)     623
Distributions to non-controlling interests (8,768)               (8,768)
Dividends (21,320)             (21,320)  
Stock-based compensation expense 26,858         26,858      
Payroll taxes paid for stock-based compensation (2,101)         (2,101)      
Net income 130,223             113,916 16,307
Other comprehensive income (loss) 10,014           9,035   979
Ending balance at Sep. 30, 2024 6,286,391 1 1 0 0 4,788,780 1,115 910,750 585,744
Beginning balance at Dec. 31, 2024 6,398,885 1 1 0 0 4,813,408 (9,981) 996,763 598,693
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 28,830         28,830      
Adjustments to non-controlling interests 0         3,795 (1)   (3,794)
Distributions to non-controlling interests (7,416)               (7,416)
Dividends (25,573)             (25,573)  
Stock-based compensation expense 22,708         22,708      
Payroll taxes paid for stock-based compensation (47,590)         (47,590)      
Net income 168,305             148,382 19,923
Other comprehensive income (loss) 9,056           8,171   885
Ending balance at Mar. 31, 2025 6,547,205 1 1 0 0 4,821,151 (1,811) 1,119,572 608,291
Beginning balance at Dec. 31, 2024 6,398,885 1 1 0 0 4,813,408 (9,981) 996,763 598,693
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 554,376                
Other comprehensive income (loss) 19,881                
Ending balance at Sep. 30, 2025 6,934,963 1 1 0 0 4,865,172 7,749 1,407,775 654,265
Beginning balance at Mar. 31, 2025 6,547,205 1 1 0 0 4,821,151 (1,811) 1,119,572 608,291
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans (3,352)         (3,352)      
Adjustments to non-controlling interests 0         (2,544)     2,544
Distributions to non-controlling interests (5,112)               (5,112)
Dividends (25,606)             (25,606)  
Stock-based compensation expense 27,779         27,779      
Payroll taxes paid for stock-based compensation (44)         (44)      
Net income 175,522             153,782 21,740
Other comprehensive income (loss) 9,884           8,842   1,042
Ending balance at Jun. 30, 2025 6,726,276 1 1 0 0 4,842,990 7,031 1,247,748 628,505
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans (1,210)         (1,210)      
Adjustments to non-controlling interests 0         (2,254)     2,254
Distributions to non-controlling interests (1,630)               (1,630)
Dividends (25,609)             (25,609)  
Stock-based compensation expense 26,865         26,865      
Payroll taxes paid for stock-based compensation (1,219)         (1,219)      
Net income 210,549             185,636 24,913
Other comprehensive income (loss) 941           718   223
Ending balance at Sep. 30, 2025 $ 6,934,963 $ 1 $ 1 $ 0 $ 0 $ 4,865,172 $ 7,749 $ 1,407,775 $ 654,265