XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Members' Capital
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Common Stock
Class D Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non- Controlling Interests
PRSU
PRSU
Additional Paid-In Capital
RSU
RSU
Additional Paid-In Capital
Beginning balance ( in shares) at Dec. 31, 2018     0 0 0 0                
Beginning balance at Dec. 31, 2018 $ 4,572,334 $ 4,573,200 $ 0 $ 0 $ 0 $ 0 $ 0 $ (866) $ 0 $ 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 4,674 4,674                        
Adjustment to Class C Shares and Class P(C) shares in mezzanine capital (2,369) (2,369)                        
Capital distributions (20,000) (20,000)                        
Net income 42,352 42,352                        
Foreign currency translation adjustments 988             988            
Ending balance (in shares) at Mar. 31, 2019     0 0 0 0                
Ending balance at Mar. 31, 2019 4,597,979 4,597,857 $ 0 $ 0 $ 0 $ 0 0 122 0 0        
Beginning balance ( in shares) at Dec. 31, 2018     0 0 0 0                
Beginning balance at Dec. 31, 2018 4,572,334 4,573,200 $ 0 $ 0 $ 0 $ 0 0 (866) 0 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income 115,746                          
Ending balance (in shares) at Sep. 30, 2019     46,009,753 96,933,192 10,006,269 69,282,736                
Ending balance at Sep. 30, 2019 4,487,236 0 $ 0 $ 1 $ 0 $ 1 2,855,885 (1,854) 19,570 1,613,633        
Beginning balance ( in shares) at Mar. 31, 2019     0 0 0 0                
Beginning balance at Mar. 31, 2019 4,597,979 4,597,857 $ 0 $ 0 $ 0 $ 0 0 122 0 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (in shares)     46,000,000 96,933,192 10,006,269 69,282,736                
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (15,854)     $ 1   $ 1 (15,856)              
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges (78,232)           (78,232)              
Allocation of equity to non-controlling interests 0           (1,607,529)     1,607,529        
Distributions to non-controlling interests (11,909)                 (11,909)        
Dividends ($0.08 per share) (11,435)               (11,435)          
Stock-based compensation expense                     $ 6,763 $ 6,763    
Stock-based compensation expense under the Option Plan 20,403           20,403              
Capital distributions (100,000) (100,000)                        
Effect of the reorganization transactions 23,275 (4,497,857)         4,521,132              
Net income 24,816               12,828 11,988        
Foreign currency translation adjustments (1,006)             (647)   (359)        
Ending balance (in shares) at Jun. 30, 2019     46,000,000 96,933,192 10,006,269 69,282,736                
Ending balance at Jun. 30, 2019 4,454,800 0 $ 0 $ 1 $ 0 $ 1 2,846,681 (525) 1,393 1,607,249        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (in shares)     9,753                      
Activities related to exchanges of LLC Interests, net of offering costs and cancellations 0                          
Allocation of equity to non-controlling interests 0           73     (73)        
Distributions to non-controlling interests (11,772)                 (11,772)        
Dividends ($0.08 per share) (11,435)               (11,435)          
Stock-based compensation expense                     7,136 7,136    
Stock-based compensation expense under the Option Plan 1,995           1,995              
Net income 48,578               29,612 18,966        
Foreign currency translation adjustments (2,066)             (1,329)   (737)        
Ending balance (in shares) at Sep. 30, 2019     46,009,753 96,933,192 10,006,269 69,282,736                
Ending balance at Sep. 30, 2019 4,487,236 $ 0 $ 0 $ 1 $ 0 $ 1 2,855,885 (1,854) 19,570 1,613,633        
Ending balance (in shares) at Dec. 31, 2019     66,408,328 96,933,192 8,328,983 50,853,172                
Ending balance at Dec. 31, 2019 4,592,745   $ 1 $ 1 $ 0 $ 1 3,329,386 1,366 47,833 1,214,157        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (in shares)     1,920,941   (939,000) (981,941)                
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (336)         $ (1) (335)              
Issuance of common stock from equity incentive plans (in shares)     2,341,171                      
Issuance of common stock from equity incentive plans 35,422           35,422              
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges 32,736           32,736              
Adjustments to non-controlling interests 0           45,436 7   (45,443)        
Dividends ($0.08 per share) (13,400)               (13,400)          
Stock-based compensation expense                     5,407 5,407 $ 315 $ 315
Stock-based compensation expense under the Option Plan 2,249           2,249              
Payroll taxes paid for stock-based compensation exercises (23,991)           (23,991)              
Net income 62,485               43,928 18,557        
Foreign currency translation adjustments (4,784)             (3,552)   (1,232)        
Ending balance (in shares) at Mar. 31, 2020     70,670,440 96,933,192 7,389,983 49,871,231                
Ending balance at Mar. 31, 2020 4,688,848   $ 1 $ 1 $ 0 $ 0 3,426,625 (2,179) 78,361 1,186,039        
Beginning balance ( in shares) at Dec. 31, 2019     66,408,328 96,933,192 8,328,983 50,853,172                
Beginning balance at Dec. 31, 2019 4,592,745   $ 1 $ 1 $ 0 $ 1 3,329,386 1,366 47,833 1,214,157        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income 151,941                          
Ending balance (in shares) at Sep. 30, 2020     90,985,582 96,933,192 5,109,991 34,403,255                
Ending balance at Sep. 30, 2020 4,879,219   $ 1 $ 1 $ 0 $ 0 3,940,592 100 116,161 822,364        
Beginning balance ( in shares) at Mar. 31, 2020     70,670,440 96,933,192 7,389,983 49,871,231                
Beginning balance at Mar. 31, 2020 4,688,848   $ 1 $ 1 $ 0 $ 0 3,426,625 (2,179) 78,361 1,186,039        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (in shares)     17,747,968   (2,279,992) (15,467,976)                
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (1,406)           (1,406)              
Issuance of common stock from equity incentive plans (in shares)     2,223,700                      
Issuance of common stock from equity incentive plans 27,197           27,197              
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges 127,846           127,846              
Adjustments to non-controlling interests 0           379,623 (249)   (379,374)        
Distributions to non-controlling interests (3,605)                 (3,605)        
Dividends ($0.08 per share) (14,483)               (14,483)          
Stock-based compensation expense                     7,392 7,392 1,675 1,675
Stock-based compensation expense under the Option Plan 1,279           1,279              
Payroll taxes paid for stock-based compensation exercises (47,672)           (47,672)              
Net income 42,408               30,496 11,912        
Foreign currency translation adjustments (336)             (265)   (71)        
Ending balance (in shares) at Jun. 30, 2020     90,642,108 96,933,192 5,109,991 34,403,255                
Ending balance at Jun. 30, 2020 4,829,143   $ 1 $ 1 $ 0 $ 0 3,922,559 (2,693) 94,374 814,901        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (766)           (766)              
Issuance of common stock from equity incentive plans (in shares)     343,474                      
Issuance of common stock from equity incentive plans 10,700           10,700              
Adjustments to non-controlling interests 0           (1,478)     1,478        
Distributions to non-controlling interests (4,839)                 (4,839)        
Dividends ($0.08 per share) (15,025)               (15,025)          
Stock-based compensation expense                     $ 6,778 $ 6,778 $ 1,684 $ 1,684
Stock-based compensation expense under the Option Plan 1,295           1,295              
Payroll taxes paid for stock-based compensation exercises (180)           (180)              
Net income 47,048               36,812 10,236        
Foreign currency translation adjustments 3,381             2,793   588        
Ending balance (in shares) at Sep. 30, 2020     90,985,582 96,933,192 5,109,991 34,403,255                
Ending balance at Sep. 30, 2020 $ 4,879,219   $ 1 $ 1 $ 0 $ 0 $ 3,940,592 $ 100 $ 116,161 $ 822,364