XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
PRSU
Additional Paid-In Capital
PRSU
RSU
Additional Paid-In Capital
RSU
Members' Capital
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Non-Controlling Interests
Class A common stock
Class B common stock
Class C common stock
Class D common stock
Total
Members' capital beginning of period at Dec. 31, 2018         $ 4,573,200   $ (866)             $ 4,572,334
Comprehensive income:                            
Adjustment to Class C Shares and Class P© shares in mezzanine capital         (2,369)                 (2,369)
Capital distributions         (20,000)                 (20,000)
Stock-based compensation         4,674                 4,674
Net income         42,352                 42,352
Foreign currency translation adjustments             988             988
Members' capital end of period at Mar. 31, 2019         $ 4,597,857   122             4,597,979
Equity at beginning of period at Dec. 31, 2019           $ 3,329,386 1,366 $ 47,833 $ 1,214,157 $ 1 $ 1   $ 1 4,592,745
Equity at beginning of period ( in shares) at Dec. 31, 2019                   66,408,328 96,933,192 8,328,983 50,853,172  
Comprehensive income:                            
Activities related to exchanges of LLC Interests, net of offering costs and cancellations           (335)             $ (1) (336)
Activities related to exchanges of LLC Interests, net of offering costs and cancellations (in shares)                   1,920,941   (939,000) (981,941)  
Issuance of common stock from equity incentive plans           35,422               35,422
Issuance of common stock from equity incentive plans (in shares)                   2,341,171        
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges           32,736               32,736
Adjustments to non-controlling interests           45,436 7   (45,443)          
Dividends ($0.08 per share)               (13,400)           (13,400)
Stock-based compensation expense under the PRSU Plan $ 5,407 $ 5,407 $ 315 $ 315                    
Stock-based compensation expense under the Option Plan           2,249               2,249
Payroll taxes paid for stock-based compensation exercises           (23,991)               (23,991)
Net income               43,928 18,557         62,485
Foreign currency translation adjustments             (3,552)   (1,232)         (4,784)
Equity at end of period at Mar. 31, 2020           $ 3,426,625 $ (2,179) $ 78,361 $ 1,186,039 $ 1 $ 1     $ 4,688,848
Equity at end of period (in shares) at Mar. 31, 2020                   70,670,440 96,933,192 7,389,983 49,871,231