XML 75 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Equity Incentive Plan
Class A common stock
Members' Capital
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Non-Controlling Interests
Class A common stock
Class B common stock
Class C common stock
Class D common stock
Total
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Predecessor
Members' capital beginning of period at Dec. 31, 2016   $ 1,040,911   $ (16,152)             $ 1,024,759
Comprehensive income:                      
Adjustment to Class C Shares and Class P© shares in mezzanine capital   (2,109)                 (2,109)
Capital distributions   (152,000)                 (152,000)
Net income   83,648                 83,648
Foreign currency translation adjustments       2,885             2,885
Total comprehensive income   83,648   2,885             86,533
Capital contributions   29,285                 29,285
Members' capital end of period at Dec. 31, 2017   999,735   (13,267)             $ 986,468
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Predecessor
Comprehensive income:                      
Adjustment to Class C Shares and Class P© shares in mezzanine capital   456                 $ 456
Capital distributions   (139,350)                 (139,350)
Net income   130,160                 130,160
Foreign currency translation adjustments       (3,064)             (3,064)
Vesting of contingent consideration   150,495                 150,495
Total comprehensive income   130,160   (3,064)             127,096
Members' capital end of period at Sep. 30, 2018   1,141,496   (16,331)             $ 1,125,165
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Successor
Members' capital beginning of period at Dec. 31, 2017   999,735   (13,267)             $ 986,468
Members' capital end of period at Dec. 31, 2018   4,573,200   (866)             4,572,334
Equity at end of period at Dec. 31, 2018       (866)             $ 4,572,334
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Successor
Members' capital beginning of period at Sep. 30, 2018   1,141,496   (16,331)             $ 1,125,165
Comprehensive income:                      
Net income                     29,307
Members' capital end of period at Dec. 31, 2018   4,573,200   (866)             4,572,334
Equity at end of period at Dec. 31, 2018       (866)             4,572,334
Members' capital beginning of period at Oct. 01, 2018   4,562,154                 4,562,154
Comprehensive income:                      
Adjustment to Class C Shares and Class P© shares in mezzanine capital   (1,333)                 (1,333)
Capital distributions   (36,000)                 (36,000)
Net income   29,307                 29,307
Foreign currency translation adjustments       (866)             (866)
Total comprehensive income   29,307   (866)             28,441
Conversion of certain cash-settled PRSUs to equity-settled PRSUs   19,072                 19,072
Members' capital end of period at Dec. 31, 2018   4,573,200   (866)             4,572,334
Equity at end of period at Dec. 31, 2018       (866)             $ 4,572,334
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Successor
Comprehensive income:                      
Adjustment to Class C Shares and Class P© shares in mezzanine capital   (2,369)                 $ (2,369)
Capital distributions   (20,000)                 (20,000)
Stock-based compensation   4,674                 4,674
Net income   42,352                 42,352
Foreign currency translation adjustments       988             988
Members' capital end of period at Mar. 31, 2019   4,597,857                  
Equity at end of period at Mar. 31, 2019       122             $ 4,597,979
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Successor
Members' capital beginning of period at Dec. 31, 2018   4,573,200   (866)             $ 4,572,334
Equity at beginning of period at Dec. 31, 2018       (866)             4,572,334
Comprehensive income:                      
Stock-based compensation expense under the PRSU Plan                     19,100
Net income                     173,024
Total comprehensive income                     85,210
Equity at end of period at Dec. 31, 2019     $ 3,329,386 1,366 $ 47,833 $ 1,214,157 $ 1 $ 1   $ 1 $ 4,592,745
Equity at end of period (in shares) at Dec. 31, 2019             66,408,328 96,933,192 8,328,983 50,853,172  
Increase (Decrease) in Stockholders' Equity                      
Financial Designation, Predecessor and Successor [Fixed List]                     Successor
Members' capital beginning of period at Mar. 31, 2019   4,597,857                  
Equity at beginning of period at Mar. 31, 2019       122             $ 4,597,979
Comprehensive income:                      
Capital distributions   (100,000)                 (100,000)
Effect of the reorganization transactions   $ (4,497,857) 4,521,132               23,275
Issuance of common stock     (18,492)         $ 1   $ 1 (18,490)
Issuance of common stock (in shares) 301,478           46,000,000 96,933,192 10,006,269 69,282,736  
Activities related to the follow-on offering and other exchanges of LLC Interests, net of offering costs and cancellations             $ 1       1
Activities related to the follow-on offering and other exchanges of LLC Interests, net of offering costs and cancellations (in shares)             20,106,850   (1,677,286) (18,429,564)  
Tax receivable agreement liability and deferred taxes arising from the reorganization transactions, IPO and follow-on offering and other LLC Interest ownership changes     (4,382)               (4,382)
Allocation of equity to non-controlling interests     (1,607,529)     1,607,529          
Adjustments to non-controlling interests     402,424 (197)   (402,227)          
Distributions to non-controlling interests           (38,346)         (38,346)
Dividends ($0.24 per share)         (35,936)           (35,936)
Stock-based compensation expense under the PRSU Plan     20,718               20,718
Stock-based compensation expense under the Option Plan     24,432               24,432
Payroll taxes paid for stock-based compensation exercises     (8,917)               (8,917)
Net income         83,769 46,903         130,672
Foreign currency translation adjustments       1,441   298         1,739
Equity at end of period at Dec. 31, 2019     $ 3,329,386 $ 1,366 $ 47,833 $ 1,214,157 $ 1 $ 1   $ 1 $ 4,592,745
Equity at end of period (in shares) at Dec. 31, 2019             66,408,328 96,933,192 8,328,983 50,853,172