XML 100 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of options issued

A summary of the Company’s outstanding options is presented below:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

 

 

Grant-Date

 

 

Options

 

Fair Value

Options outstanding at December 31, 2018

 

18,091,793

 

$

1.85

Grants

 

886,115

 

$

8.83

Exercises

 

(984,585)

 

$

1.80

Forfeitures and adjustments

 

(253,579)

 

$

2.67

Options outstanding at December 31, 2019

 

17,739,744

 

$

2.19

Vested options outstanding at December 31, 2019

 

8,061,312

 

$

1.80

 

Schedule of assumptions used to estimate the fair value of the options

The significant assumptions used to estimate the fair value of the options as of the grant date were as follows:

 

 

 

 

 

Weighted Average Expected Life (years)

    

 

5.7

 

Weighted Average Risk-Free Interest Rate

 

 

2.9

%

Weighted Average Expected Volatility

 

 

20.0

%

Weighted Average Expected Dividend Yield

 

 

3.9

%

Weighted Average Share Price

 

$

21.62

 

Weighted Average Exercise Price

 

$

21.62

 

 

Schedule of unrecognized compensation expense

As of December 31, 2019, total unrecognized compensation expense related to unvested stock-based compensation arrangements and the expected recognition period are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash-Settled

 

Equity-Settled

 

 

 

 

PRSUs

    

PRSUs

 

Options

Total unrecognized compensation cost

 

$

383

 

$

31,283

 

$

4,068

Weighted-average recognition period

 

 

1.0 years

 

 

1.7 years

 

 

2.8 years

 

Equity-settled PRSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of equity-settled PRSUs issued

A summary of the Company’s outstanding equity-settled PRSUs is presented below:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

Equity-Settled

 

Grant-Date

 

 

PRSUs

 

Fair Value

Equity-settled PRSUs outstanding at December 31, 2018

 

2,000,384

 

$

9.53

Grants

 

781,026

 

$

21.08

Vests

 

 —

 

$

 —

Performance adjustment

 

762,326

 

$

21.08

Forfeitures

 

(53,070)

 

$

13.48

Equity-settled PRSUs outstanding at December 31, 2019

 

3,490,666

 

$

14.59

 

Schedule of unrecognized compensation expense

The following table shows a summary of equity-settled PRSU activity during the year ended December 31, 2019 (in thousands):

 

 

 

 

 

 

 

Successor

 

 

Year Ended

 

 

December 31, 

 

    

2019

Equity-settled PRSU compensation expense

 

$

25,392

Income tax benefit

 

$

(4,781)

 

Cash-settled PRSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of equity-settled PRSUs issued

A summary of the Company’s outstanding cash-settled PRSUs is presented below:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Cash-Settled

 

Average

 

 

PRSUs

 

Fair Value

Cash-settled PRSUs outstanding at December 31, 2018

 

522

 

$

34,221

Grants

 

 —

 

$

 —

Vests (1)

 

(507)

 

$

33,842

Forfeitures

 

 —

 

$

 —

Cash-settled PRSUs outstanding at December 31, 2019

 

15

 

$

94,997

(1) The total fair value of cash-settled PRSUs vested was $17.2 million for the year ended December 31, 2019.

 

Options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of unrecognized compensation expense

The following table shows a summary options activity during the year ended December 31, 2019 (in thousands):

 

 

 

 

 

 

 

Successor

 

 

Year Ended

 

 

December 31, 

 

    

2019

Options compensation expense

 

$

24,432

Income tax benefit

 

$

(8,556)