XML 87 R22.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAX (Tables)
3 Months Ended
Mar. 31, 2026
INCOME TAX  
Schedule of loss from operation before income tax

 

 

For the

 

 

For the

 

 

 

three months ended

 

 

three months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2026

 

 

2025

 

Tax jurisdiction from:

 

$

 

 

$

 

- Local

 

 

181,214

 

 

 

(77,045)

- Foreign, representing:

 

 

 

 

 

 

 

 

China

 

 

92,578

 

 

 

(501)

Hong Kong

 

 

(209,998)

 

 

-

 

Income (Loss) before income taxes

 

$63,794

 

 

$(77,546)
Schedule of reconciliation between expected income taxes and the income tax net expense

 

 

For the

 

 

For the

 

 

 

three months ended

 

 

three months ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Total

 

 

Total

 

Net income (loss) before income tax

 

$(3,253,813)

 

$(486,397)

Statutory tax Rate

 

 

21%

 

 

21%

Tax (benefit) expense at the statutory tax rate

 

 

(687,998)

 

 

(102,163)

Tax effect of

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

696,697

 

 

 

85,859

 

Changes in valuation allowance

 

 

(8,700)

 

 

16,304

 

Income tax expense (benefit) per book

 

$-

 

 

$-

 

Schedule of deferred tax asset and reconciliation of income taxes computed at the statutory rate

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

 

USA

 

 

China/HK

 

 

Total

 

 

USA

 

 

China/HK

 

 

Total

 

Net operating loss carryforward

 

$736,101

 

 

$151,116

 

 

$887,217

 

 

$554,887

 

 

$33,696

 

 

$588,583

 

Statutory tax rate

 

 

21%

 

 

25%

 

 

21%

 

 

21%

 

 

25%

 

 

21%

Deferred tax asset

 

 

154,581

 

 

 

37,779

 

 

 

186,316

 

 

 

116,526

 

 

 

8,424

 

 

 

123,602

 

Less: Valuation allowance

 

 

(154,581)

 

 

(37,779)

 

 

(186,316)

 

 

(116,526)

 

 

(8,424)

 

 

(123,602)

Net deferred asset

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-