XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities:    
Net loss $ (27,965,403) $ (285,672)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 9,684 9,842
Imputed interest 0 3,321
Share-based compensation 27,938,890 0
Changes in operating assets and liabilities:    
Accounts receivable (15,000) 0
Prepaid Expense (6,675) 98,640
Deferred Share Issuance Cost (5,000) 0
Accounts payable and accrued liabilities 4,071 49,992
Accrued Interest 11,224 0
Net Cash Used in Operating Activities (28,209) (123,877)
Cash Flows from Investing Activities:    
Net funds from acquisition of Xirangsheng (Shenzhen) Health Technology Co., Ltd. 1,458 0
Net Cash Provided by Investing Activities 1,458 0
Cash Flows from Financing Activities:    
Proceeds from loans 53,620 0
Repayment of loans (30,000) 0
Proceed from related party 2,013 0
Proceeds from loan payable - related parties 23,045 163,625
Repayment of loan payable - related party (24,000) 0
Net Cash Provided by Financing Activities 24,678 163,625
Net Change in Cash and Cash Equivalents (2,073) 39,748
Cash and Cash Equivalents, beginning of period 16,103 10,815
Cash and Cash Equivalents, end of period 14,030 50,563
Cash consists of:    
Cash 14,030 10,815
Funds held in trust 0 0
Total cash 14,030 10,815
Supplemental Disclosure Information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Non-Cash Disclosure:    
Forgiveness of loan payable to related party 0 104,696
Issuance of common stock as commitment shares 249,750 0
Conversion of convertible notes payable 153,520 0
Issuance of common stock for acquisition of Goldfinch Group Holdings Ltd. 15,000 0
Issuance of common stock for acquisition of SolanAI Global Ltd. 12,500,000 0
Issuance of common stock for acquisition of Xirangsheng (Shenzhen) Health Technology Co., Ltd. $ 1,700,000 $ 0