XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
1 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Nov. 30, 2024
Nov. 30, 2023
Cash Flows from Operating Activities:        
Net loss $ (22,702) $ (16,926) $ (369,101) $ (14,819)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization 1,076 1,076 13,070 8,781
Imputed interest 0 716 3,321 5,677
Changes in operating assets and liabilities:        
Prepaid 0 10,960 123,483 (123,483)
Accounts payable and accrued liabilities 13,119 (14,626) 35,149 9,510
Accrued Interest 1,057 0 2,196 0
Net Cash Used in Operating Activities (7,450) (18,800) (191,882) (114,334)
Cash Flows from Investing Activities:        
Purchase of intangible assets 0 0 0 (22,000)
Net Cash Used in Investing Activities 0 0 0 (22,000)
Cash Flows from Financing Activities:        
Proceeds from convertible note payable 0 0 0 153,520
Proceeds from loans 0 0 148,442 0
Proceeds from loan payable - related parties 2,000 18,800 54,178 24,086
Repayment of loan payable - related party 0 0 0 (30,494)
Net Cash Provided by Financing Activities 2,000 18,800 202,620 147,112
Net Change in Cash and Cash Equivalents (5,450) 0 10,738 10,778
Cash and Cash Equivalents, beginning of period 21,553 10,815 10,815 37
Cash and Cash Equivalents, end of period 16,103 10,815 21,553 10,815
Cash consists of:        
Cash 0 10,815 0 10,815
Funds held in trusts 16,103 0 21,553 0
Closing cash 16,103 10,815 21,553 10,815
Supplemental Disclosure Information:        
Cash paid for interest 0 0 0 0
Cash paid for taxes 0 0 0 0
Non-Cash Disclosure:        
Forgiveness of loan payable to related party $ 0 $ 0 $ 104,696 $ 0