XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Summary of Reconciles Cash, Cash Equivalents and Restricted Cash The following table reconciles cash, cash equivalents and restricted cash reported in our condensed consolidated balance sheet as of September 30, 2021 to the total amount presented in our condensed consolidated statements of cash flows for the nine months ended September 30, 2021 (in thousands):

 

Cash and cash equivalents

 

$

32,682

 

Restricted cash

 

 

1,896

 

Total cash and restricted cash in the consolidated statement of cash flows

 

$

34,578

 

 

Summary of Income (Loss) per Basic and Diluted Share Calculation

The following table provides details underlying OneSpaWorld’s loss per basic and diluted share calculation (in thousands, except per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021 (a)

 

 

2020 (as restated) (a)

 

 

2021 (a)

 

 

2020 (as restated) (a)

 

Net loss, adjusted for change in fair value of warrant liabilities for diluted earnings per share

 

$

(12,342

)

 

$

(47,547

)

 

$

(57,605

)

 

$

(216,602

)

Weighted average shares outstanding – Basic

 

 

90,852

 

 

 

84,968

 

 

 

89,559

 

 

 

70,737

 

Weighted average shares outstanding – Diluted

 

 

90,852

 

 

 

84,968

 

 

 

89,559

 

 

 

70,737

 

Income loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.14

)

 

$

(0.56

)

 

$

(0.64

)

 

$

(3.06

)

Diluted

 

$

(0.14

)

 

$

(0.56

)

 

$

(0.64

)

 

$

(3.06

)

 

(a)  Potential common shares under the treasury stock method and the if-converted method were antidilutive because the Company reported an adjusted net loss in this period and the effect of the change in the fair value of warrants was antidilutive. Consequently, the Company did not have any adjustments in this period between basic and diluted loss per share related to stock options, restricted share units and warrants.

Schedule of Weighted-Average Number of Antidilutive Potential Common Shares

The table below presents the weighted-average number of antidilutive potential common shares that are not considered in the calculation of diluted loss per share (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

2020

 

 

2021

 

2020

 

Sponsor Warrants

 

 

8,000

 

 

8,000

 

 

 

8,000

 

 

8,000

 

Public Warrants

 

 

16,145

 

 

16,150

 

 

 

16,147

 

 

16,235

 

2020 PIPE Warrants

 

 

5,000

 

 

5,000

 

 

 

5,000

 

 

2,008

 

Deferred shares

 

 

 

 

1,600

 

 

 

515

 

 

4,593

 

Employee stock options

 

 

1,269

 

 

4,376

 

 

 

3,015

 

 

4,376

 

Restricted stock units

 

 

1,598

 

 

798

 

 

 

1,752

 

 

415

 

Performance stock units

 

 

699

 

 

661

 

 

 

704

 

 

328

 

 

 

 

32,711

 

 

36,585

 

 

 

35,133

 

 

35,955