XML 61 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of Significant Accounting Policies (as Restated) - Summary of Effect of Correction to Applicable Reporting Periods for Consolidated Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Mar. 20, 2019
[1]
Mar. 19, 2019
Dec. 31, 2018
Dec. 31, 2017
Warrant liabilities $ 104,700       $ 55,900              
Total liabilities 381,451 $ 338,816 $ 319,419 $ 299,482 333,201 $ 316,517 $ 329,727 $ 330,535        
Additional paid-in capital 649,540 634,722 633,612 607,289 616,888 619,135 619,010 619,010        
Accumulated deficit (323,246) (250,485) (202,938) (183,631) (35,269) (27,412) (30,374) (30,383)        
Total OneSpaWorld shareholders' equity 320,828 378,459 424,414 417,897 582,344 591,398 588,251 588,372        
Total shareholders' equity 320,828 378,459 424,414 417,897 590,468 599,384 594,929 594,100 $ 633,590 $ 199,006 $ (127,583) $ 225,281
As Reported [Member]                        
Total liabilities 276,751 277,516 283,219 293,882 277,301 269,617 282,227 286,635        
Additional paid-in capital 727,054 713,622 712,512 643,489 653,088 655,335 655,210 655,210        
Accumulated deficit (296,060) (268,085) (245,638) (214,231) (15,569) (16,712) (19,074) (22,683)        
Total OneSpaWorld shareholders' equity   439,759 460,614 423,497 638,244 638,298 635,751 632,272        
Total shareholders' equity 425,528 439,759 460,614 423,497 646,368 646,284 642,429 638,000        
Restatement Impact [Member]                        
Warrant liabilities 104,700       55,900              
Total liabilities 104,700 61,300 36,200 5,600 55,900 46,900 47,500 43,900        
Additional paid-in capital (77,514) (78,900) (78,900) (36,200) (36,200) (36,200) (36,200) (36,200)        
Accumulated deficit (27,186) 17,600 42,700 30,600 (19,700) (10,700) (11,300) (7,700)        
Total OneSpaWorld shareholders' equity   (61,300) (36,200) (5,600) (55,900) (46,900) (47,500) (43,900)        
Total shareholders' equity $ (104,700) $ (61,300) $ (36,200) $ (5,600) $ (55,900) $ (46,900) $ (47,500) $ (43,900)        
[1] Initial equity balances of the Successor reflect the equity of the accounting acquirer, Haymaker Acquisition Corp., and the issuance of common stock, warrants and cash contributed by Haymaker in connection with the acquisition of OSW Predecessor.