XML 40 R24.htm IDEA: XBRL DOCUMENT v3.20.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Summary of (Loss) Income per Basic and Diluted Share Calculation

The following table provides details underlying OneSpaWorld’s (loss) income per basic and diluted share calculation (in thousands, except per share amounts):

 

 

 

Three Months Ended

September 30, 2020

 

 

Three Months Ended

September 30, 2019

 

 

Nine Months

Ended

September 30,

2020

 

 

March 20 to

September 30, 2019

 

Net (loss) income attributable to common shareholders – basic and diluted (a)

 

$

(22,447

)

 

$

2,362

 

 

$

(252,516

)

 

$

(16,712

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

84,968

 

 

 

61,118

 

 

 

70,737

 

 

 

61,118

 

Diluted

 

 

84,968

 

 

 

75,012

 

 

 

70,737

 

 

 

61,118

 

(Loss) income per share Voting and Non-Voting:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.26

)

 

$

0.04

 

 

$

(3.57

)

 

$

(0.27

)

Diluted

 

$

(0.26

)

 

$

0.03

 

 

$

(3.57

)

 

$

(0.27

)

 

(a)

Calculated as total net loss less amounts attributable to noncontrolling interest.

Summary of Basic and Diluted per Share Computation

The following is a reconciliation of the denominator of the basic and diluted per share computation for the three months ended September 30, 2019 (in thousands):

 

Weighted average shares outstanding

 

 

61,118

 

Common stock warrants

 

 

6,526

 

Deferred shares

 

 

6,600

 

Employee stock options

 

 

759

 

Board of directors restricted stock units

 

 

9

 

Weighted average shares outstanding - diluted

 

 

75,012

 

Schedule of Weighted-Average Number of Antidilutive Potential Common Shares

The table below presents the weighted-average number of antidilutive potential common shares that are not considered in the calculation of diluted loss per share (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2020

 

 

March 20 to September 30, 2019

 

Common stock warrants

 

 

29,150

 

 

 

17,974

 

 

 

26,243

 

 

 

24,500

 

Deferred shares

 

 

1,600

 

 

 

 

 

 

4,593

 

 

 

6,600

 

Employee stock options

 

 

4,376

 

 

 

3,626

 

 

 

4,376

 

 

 

4,493

 

Restricted stock units

 

 

798

 

 

 

32

 

 

 

415

 

 

 

19

 

Performance stock units

 

 

661

 

 

 

 

 

 

328

 

 

 

 

 

 

 

36,585

 

 

 

21,632

 

 

 

35,955

 

 

 

35,612

 

Summary of Reconciles Cash, Cash Equivalents and Restricted Cash

These balances include amounts held in escrow accounts, as a result of a legal proceeding related to tax assessments. The following table reconciles cash, cash equivalents and restricted cash reported in our condensed consolidated balance sheet as of September 30, 2020 to the total amount presented in our condensed consolidated statements of cash flows for the nine months ended September 30, 2020 (in thousands):

 

Cash and cash equivalents

 

$

47,318

 

Restricted cash

 

 

1,896

 

Total cash and restricted cash in the condensed consolidated statement of cash flows

 

$

49,214