XML 27 R11.htm IDEA: XBRL DOCUMENT v3.20.2
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2020
Finite Lived Intangible Assets Net [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS

4. GOODWILL AND OTHER INTANGIBLE ASSETS 

As a result of the effect of COVID-19 on our expected future operating cash flows and our evaluation of the current economic and market conditions, and its impact on the Company’s common share price, we concluded it is more likely than not that the trade name indefinite-lived intangible asset and goodwill are impaired and performed, including work performed by third-party valuation specialists, interim impairment tests as of March 31, 2020.  

We performed a fair value test applying the relief of royalty method and determined that the estimated fair value of one of our trade names is less than carrying value as of March 31, 2020. As a result, we recognized an impairment charge of $0.7 million during the nine months ended September 30, 2020 (Successor). Management determined that there were no triggering events during the third quarter of 2020 that would require additional testing.

Goodwill represents the purchase price in excess of the fair value of the net assets acquired and liabilities assumed in connection with the Business Combination (See “Note 3”). We performed discounted cash flow analyses and determined that the estimated fair values of our Maritime and Destination Resorts segment reporting units no longer exceeded their carrying values as of March 31, 2020. As a result, we concluded that the goodwill associated with these reporting units was fully impaired. We recognized goodwill impairment charges of approximately $190 million for these reporting units during the nine months ended September 30, 2020 (Successor) (See “Note 13”).  

The changes in the carrying amount of goodwill for each unit for the nine months ended September 30, 2020 (Successor) were as follows (in thousands):

 

 

 

Maritime

 

 

Destination Resorts

 

 

Total

 

Balance at December 31, 2019

 

$

174,150

 

 

$

15,927

 

 

$

190,077

 

Impairment

 

 

(174,150

)

 

 

(15,927

)

 

 

(190,077

)

Balance at September 30, 2020

 

$

-

 

 

$

-

 

 

$

-

 

 

Intangible assets consist of finite and indefinite life assets. The following is a summary of the Company’s intangible assets as of September 30, 2020 (in thousands, except amortization period):

 

Successor:

 

Cost

 

 

Accumulated

Amortization

and Impairment

 

 

Net Balance

 

 

Amortization Period (in years)

Retail concession agreements

 

$

604,700

 

 

$

(23,801

)

 

$

580,899

 

 

39

Destination resort agreements

 

 

17,900

 

 

 

(1,798

)

 

 

16,102

 

 

15

Trade name

 

 

6,200

 

 

 

(700

)

 

 

5,500

 

 

Indefinite-life

Licensing agreement

 

 

1,000

 

 

 

(181

)

 

 

819

 

 

8

 

 

$

629,800

 

 

$

(26,480

)

 

$

603,320

 

 

 

 

The following is a summary of the Company’s intangible assets as of December 31, 2019 (in thousands, except amortization period):

 

Successor:

 

Cost

 

 

Accumulated

Amortization

 

 

Net Balance

 

 

Amortization Period (in years)

Retail concession agreements

 

$

604,700

 

 

$

(12,165

)

 

$

592,535

 

 

39

Destination resort agreements

 

 

17,900

 

 

 

(907

)

 

 

16,993

 

 

15

Trade name

 

 

6,200

 

 

 

-

 

 

 

6,200

 

 

Indefinite-life

Licensing agreement

 

 

1,000

 

 

 

(91

)

 

 

909

 

 

8

 

 

$

629,800

 

 

$

(13,163

)

 

$

616,637

 

 

 

 

The Company amortizes intangible assets with definite lives on a straight-line basis over their estimated useful lives. Amortization expense for the three months ended September 30, 2020 (Successor) and 2019 (Successor) was $4.2 million and $4.0 million, respectively. Amortization expense during the nine months ended September 30, 2020 (Successor) and for the periods for March 20, 2019 to September 30, 2019 (Successor) and January 1, 2019 to March 19, 2019 (Predecessor) was $12.6 million, $9.1 million and $0.8 million, respectively.