XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 58,476 $ 4,330
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 18,090 16,498
Amortization of deferred financing costs 704 1,226
Losses on early extinguishment of debt 735  
Change in fair value of warrant liabilities (7,677) 26,736
Stock-based compensation 6,163 7,045
Income tax benefit from change in reserve of uncertain tax positions   (3,440)
Provision for doubtful accounts 14 55
Loss from write-offs of property and equipment 67 20
Noncash lease expense 16 61
Deferred income taxes   227
Changes in:    
Accounts receivable, net (1,475) (14,191)
Inventories, net 4,106 (4,008)
Prepaid expenses (1,155) (1,123)
Other current assets (392) 150
Other non-current assets (22,100) (364)
Accounts payable (1,876) 7,490
Accrued expenses 1,442 6,164
Other current liabilities (224) (67)
Income tax contingency   (472)
Other long-term liabilities 7,333  
Net cash provided by operating activities 62,247 46,337
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (3,433) (2,871)
Net cash used in investing activities (3,433) (2,871)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants 51,698 2,216
Proceeds from term loan facility 100,000  
Repurchase of common shares (18,988)  
Repayment on term loan facilities (159,639) (51,042)
Dividends (4,172)  
Payment of deleveraging fee on term loan facilities (5,420)  
Payment of deferred financing costs (1,340)  
Net cash used in financing activities (37,861) (48,826)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 138 98
Net increase (decrease) in cash, cash equivalents and restricted cash 21,091 (5,262)
Cash, cash equivalents and restricted cash, Beginning of period 28,902 33,262
Cash, cash equivalents and restricted cash, End of period 49,993 28,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income taxes 3,110 746
Interest 9,678 17,494
Non-cash financing transactions:    
Exchange of warrants into common shares   45,261
Non cash exercise of warrants 6,793 $ 24,370
Accrued dividends cancelled on common stock $ 2,449