XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Summary of Reconciles Cash, Cash Equivalents and Restricted Cash The following table reconciles cash, cash equivalents and restricted cash reported in our condensed consolidated balance sheet as of September 30, 2024 and 2023 to the total amount presented in our condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 (in thousands):

 

 

Balance as of September 30,

 

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

$

48,795

 

 

$

26,802

 

Restricted cash

 

 

1,198

 

 

 

1,198

 

Total cash and restricted cash in the condensed consolidated statement of cash flows

 

$

49,993

 

 

$

28,000

 

Summary of Income per Basic and Diluted Share Calculation

The following table provides details underlying OneSpaWorld’s income per basic and diluted share calculation (in thousands, except per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023 (a)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

21,551

 

 

$

23,411

 

 

$

58,476

 

 

$

4,330

 

Less change in fair value of in-the-money warrant liabilities

 

 

 

 

 

(7,400

)

 

 

 

 

 

 

Net income, adjusted for change in fair value of warrants for diluted earnings per share

 

$

21,551

 

 

$

16,011

 

 

$

58,476

 

 

$

4,330

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic

 

 

104,884

 

 

 

99,963

 

 

 

103,824

 

 

 

96,975

 

    Dilutive effect of warrants

 

 

 

 

 

482

 

 

 

292

 

 

 

 

    Dilutive effect of stock-based awards

 

 

703

 

 

 

924

 

 

 

646

 

 

 

 

Weighted average shares outstanding – Diluted

 

 

105,587

 

 

 

101,369

 

 

 

104,762

 

 

 

96,975

 

Net income per voting and non-voting share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.21

 

 

$

0.23

 

 

$

0.56

 

 

$

0.04

 

Diluted

 

$

0.20

 

 

$

0.16

 

 

$

0.56

 

 

$

0.04

 

 

(a) Potential common shares under the treasury stock method and the if-converted method were antidilutive because the effect of the change in the fair value of warrants was antidilutive. Consequently, the Company did not have any adjustments in this period between basic and diluted income per share related to stock-based awards and warrants.

Summary of Number of Antidilutive Potential Common Shares

The table below presents the number of antidilutive potential common shares that are not considered in the calculation of diluted income per share (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

2023

 

Sponsor Warrants

 

 

 

 

 

 

 

 

 

 

3,842

 

Public Warrants

 

 

 

 

 

 

 

 

 

 

841

 

2020 PIPE Warrants

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

 

 

 

105

 

 

 

 

 

105

 

Performance stock units

 

 

282

 

 

 

 

 

 

282

 

 

 

 

 

282

 

 

 

105

 

 

 

282

 

 

4,788