XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Summary of Reconciles Cash, Cash Equivalents and Restricted Cash The following table reconciles cash, cash equivalents and restricted cash reported in our condensed consolidated balance sheet as of June 30, 2022 and 2021 to the total amount presented in our condensed consolidated statements of cash flows for the six months ended June 30, 2022 and 2021 (in thousands):

 

 

Balance as of June 30,

 

 

 

2022

 

 

2021

 

Cash and cash equivalents

 

$

31,990

 

 

$

39,899

 

Restricted cash

 

 

1,896

 

 

 

1,896

 

Total cash and restricted cash in the condensed consolidated statement of cash flows

 

$

33,886

 

 

$

41,795

 

Summary of Loss per Basic and Diluted Share Calculation

The following table provides details underlying OneSpaWorld’s income (loss) per basic and diluted share calculation (in thousands, except per share data):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021 (a)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

55,894

 

 

$

305

 

 

$

49,578

 

 

$

(45,263

)

Less change in fair value of in-the-money warrant liabilities

 

 

(12,400

)

 

 

(4,000

)

 

 

(12,200

)

 

 

 

Net income (loss), adjusted for change in fair value of warrants for diluted earnings per share

 

$

43,494

 

 

$

(3,695

)

 

$

37,378

 

 

$

(45,263

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic

 

 

92,352

 

 

 

90,563

 

 

 

92,278

 

 

 

88,903

 

    Dilutive effect of 2020 PIPE Warrants

 

 

1,895

 

 

 

2,369

 

 

 

2,043

 

 

 

 

    Dilutive effect of stock-based awards

 

 

551

 

 

 

 

 

 

543

 

 

 

 

Diluted

 

 

94,798

 

 

 

92,932

 

 

 

94,864

 

 

 

88,903

 

Net Income (loss) per voting and non-voting share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.61

 

 

$

0.00

 

 

$

0.54

 

 

$

(0.51

)

Diluted

 

$

0.46

 

 

$

(0.04

)

 

$

0.39

 

 

$

(0.51

)

 

(a) Potential common shares under the treasury stock method and the if-converted method were antidilutive because the Company reported a an adjusted net loss in this period and the effect of the change in the fair value of warrants was antidilutive. Consequently, the Company did not have any adjustments in this period between basic and diluted loss per share related to stock options, restricted share units and warrants.

Summary of Number of Antidilutive Potential Common Shares

The table below presents the number of antidilutive potential common shares that are not considered in the calculation of diluted income (loss) per share (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

2021

 

Sponsor Warrants

 

 

8,000

 

 

 

8,000

 

 

 

8,000

 

 

8,000

 

Public Warrants

 

 

16,145

 

 

 

16,145

 

 

 

16,145

 

 

16,147

 

2020 PIPE Warrants

 

 

 

 

 

 

 

 

 

 

5,000

 

Deferred shares

 

 

 

 

 

 

 

 

 

 

778

 

Employee stock options

 

 

 

 

 

3,434

 

 

 

 

 

3,902

 

Restricted stock units

 

 

49

 

 

 

1,720

 

 

 

49

 

 

1,734

 

Performance stock units

 

 

 

 

 

534

 

 

 

 

 

707

 

 

 

 

24,194

 

 

 

29,833

 

 

 

24,194

 

 

36,268