XML 81 R69.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Schedule of Estimated Fair Value of the Derivative Liability (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Embedded Derivative Liability [Roll Forward]        
Change in fair value $ (8,991) $ 0 $ (5,320) $ 0
Series 1 Convertible Notes | Convertible Debt        
Embedded Derivative Liability [Roll Forward]        
Derivative liability, beginning of period     3,242 0
Change in fair value     (1,713) 0
Decrease of derivative liability upon exercise of conversion option     0 0
Derivative liability, end of period 1,529 0 1,529 0
Series 2 Convertible Notes | Convertible Debt        
Embedded Derivative Liability [Roll Forward]        
Derivative liability, beginning of period     6,168 0
Change in fair value     (3,607) 0
Decrease of derivative liability upon exercise of conversion option     (69) 0
Derivative liability, end of period $ 2,492 $ 0 $ 2,492 $ 0