XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Income/( Loss) Per Share
The following table sets forth the computation of basic and diluted loss per share for the three and six months ended June 30, 2025 and 2024 (in thousands, except for share and per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Numerator:
Net loss
$(22,899)$(130,607)$(103,590)$(256,321)
Less: Deemed dividend on Series A preferred stock
(7,602)— (7,602)— 
Net loss attributable to common stockholders
$(30,501)$(130,607)$(111,192)$(256,321)
Denominator:
Weighted average common shares outstanding—Basic and diluted
49,087,995 30,242,540 45,608,362 29,274,792 
Net loss per share attributable to common stockholders —Basic and diluted
$(0.62)$(4.32)$(2.44)$(8.76)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table presents the potential shares of common stock outstanding that were excluded from the computation of diluted net loss per share of common stock as of June 30, 2025 because including them would have been antidilutive or related contingencies on issuance of shares had not been met for the as of June 30, 2025:
June 30, 2025
Warrants383,836 
Stock-based awards—Equity classified1,943,655 
Stock-based awards—Liability classified5,624,311 
Vendor stock-in-lieu of cash program1,022,067 
Series 1 Notes
2,533,361 
Series 2 Notes
4,992,516 
2026 Convertible Senior Notes
450,037 
Series A preferred stock
9,336,310 
Earn-out shares573,780 
Total26,859,873