XML 117 R81.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Schedule of Estimated Fair Value of the Derivative Liability (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Embedded Derivative Liability [Roll Forward]      
Change in fair value $ (31,729) $ 0 $ 0
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumerationNotDisclosedFlag Derivative liability, at issuance    
Series 1 Convertible Notes | Convertible Debt      
Embedded Derivative Liability [Roll Forward]      
Derivative liability, at issuance $ 25,254    
Change in fair value (14,604)    
Decrease of derivative liability upon exercise of conversion option (7,408)    
Derivative liability, end of period 3,242 25,254  
Series 2 Convertible Notes | Convertible Debt      
Embedded Derivative Liability [Roll Forward]      
Derivative liability, at issuance 23,980    
Change in fair value (17,125)    
Decrease of derivative liability upon exercise of conversion option (687)    
Derivative liability, end of period $ 6,168 $ 23,980