XML 73 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 08, 2024
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
trading_day
$ / shares
Dec. 31, 2021
USD ($)
consecutive_trading_day
$ / shares
Dec. 31, 2021
USD ($)
consecutive_business_day
$ / shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                      
Stock option, capped calls, initial strike price (in dollars per share) | $ / shares   $ 19.98 $ 19.98 $ 19.98 $ 19.98 $ 19.98          
Stock option, capped calls, initial cap price (in dollars per share) | $ / shares   $ 30.16 $ 30.16 $ 30.16 $ 30.16 $ 30.16          
Convertible debt issued                 $ 18,596,000 $ 0  
Gain on extinguishment of debt             $ 147,346,000 $ 0 147,346,000 0  
Amortization of debt premium/discount and issuance costs                 $ 3,065,000 $ 2,427,000  
Class A Common Stock                      
Debt Instrument [Line Items]                      
Common stock, par value (in dollars per share) | $ / shares             $ 0.0001   $ 0.0001    
Senior Notes                      
Debt Instrument [Line Items]                      
Principal $ 100,000,000           $ 100,000,000   $ 100,000,000    
Debt issuance costs             $ 4,900,000   4,900,000    
Amortization period of debt issuance costs 3 years 10 months 24 days                    
Fair value of senior notes $ 97,000,000                    
Debt discount 3,000,000                    
Notes Principal Outstanding $ 100,000,000                    
Variable interest rate 9.00%                    
Term SOFR floor interest rate (percent) 3.00%                    
Interest rate, end of period (percent)             14.10%        
Debt instrument, redemption price, change of control (percent) 103.00%                    
Debt covenant, restricted cash and cash equivalents, plus unused credit facility commitments available for more than five days at month end             $ 35,000,000   $ 35,000,000    
Effective interest rate (as a percent)             16.00%   16.00%    
Accrued interest repaid             $ 2,200,000   $ 2,200,000    
Amortization of debt premium/discount and issuance costs             $ 100,000   $ 100,000    
Senior Notes | Measurement Input Type, Payment Interest Rate | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, measurement input 0.124           0.120   0.120    
Senior Notes | Measurement Input Type, Payment Interest Rate | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, measurement input 0.143           0.131   0.131    
Senior Notes | Measurement Input Type, Effective Borrowing Rate                      
Debt Instrument [Line Items]                      
Debt instrument, measurement input 0.144           0.097   0.097    
Senior Notes | Measurement Input Type, Interest Rate Volatility                      
Debt Instrument [Line Items]                      
Debt instrument, measurement input 0.230           0.230   0.230    
Senior Notes | Debt Instrument, Redemption, Period One                      
Debt Instrument [Line Items]                      
Debt instrument, redemption price (percent) 111.00%                    
Senior Notes | Debt Instrument, Redemption, Period Two                      
Debt Instrument [Line Items]                      
Debt instrument, redemption price (percent) 108.00%                    
Senior Notes | Debt Instrument, Redemption, Period Three                      
Debt Instrument [Line Items]                      
Debt instrument, redemption price (percent) 103.00%                    
Convertible Senior Notes Due 2026 | Convertible Debt                      
Debt Instrument [Line Items]                      
Principal   $ 625,000,000 $ 625,000,000 $ 625,000,000 $ 625,000,000 $ 625,000,000 $ 203,083,000   $ 203,083,000   $ 625,000,000
Interest rate (as a percent)   1.25% 1.25% 1.25% 1.25% 1.25%          
Proceeds from the issuance of debt     $ 75,000,000                
Proceeds from convertible debt     $ 609,400,000                
Debt instrument, convertible, shares issuable (in shares)   0.0500475                  
Conversion price (in dollars per share) | $ / shares   $ 19.98 $ 19.98 $ 19.98 $ 19.98 $ 19.98          
Debt issuance costs   $ 16,200,000 $ 16,200,000 $ 16,200,000 $ 16,200,000 $ 16,200,000          
Payments to purchase capped calls                 73,400,000    
Convertible debt exchanged $ 421,900,000                    
Gain on extinguishment of debt 142,200,000                    
Convertible Senior Notes Due 2026 | Convertible Debt | Debt Instrument, Redemption, Period One                      
Debt Instrument [Line Items]                      
Debt instrument, convertible, threshold trading days | trading_day       20              
Debt instrument, convertible, threshold consecutive trading days | consecutive_trading_day         30            
Debt instrument, redemption price (percent)   100.00%                  
Convertible Senior Notes Due 2026 | Convertible Debt | Debt Instrument, Redemption, Period Two                      
Debt Instrument [Line Items]                      
Debt instrument, convertible, threshold percentage of stock price trigger   130.00%                  
Debt instrument, convertible, threshold trading days | trading_day       20              
Debt instrument, convertible, threshold consecutive trading days | consecutive_trading_day         30            
Convertible Senior Notes Due 2026 | Convertible Debt | Debt Instrument, Redemption, Period Three                      
Debt Instrument [Line Items]                      
Debt instrument, convertible, threshold trading days         10 5          
Debt instrument, convertible, threshold percent of conversion price triggering convertible feature   98.00%                  
Convertible Senior Notes Due 2026 | Convertible Debt | Class A Common Stock                      
Debt Instrument [Line Items]                      
Common stock, par value (in dollars per share) | $ / shares   $ 0.0001 $ 0.0001 $ 0.0001 $ 0.0001 $ 0.0001          
Convertible Senior Notes Due 2026 | Convertible Debt | Class A Common Stock | Debt Instrument, Redemption, Period One                      
Debt Instrument [Line Items]                      
Debt instrument, convertible, threshold percentage of stock price trigger   130.00%                  
Convertible Senior Notes Due 2030                      
Debt Instrument [Line Items]                      
Gain on extinguishment of debt             5,100,000        
Debt premium 5,200,000                    
Debt discount $ 5,700,000                    
Convertible Senior Notes Due 2030 | Convertible Debt                      
Debt Instrument [Line Items]                      
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                    
Debt instrument, redemption price (percent) 100.00%                    
Amortization period of debt issuance costs 5 years 3 months 18 days                    
Notes Principal Outstanding $ 100,000,000                    
Debt covenant, restricted cash and cash equivalents, plus unused credit facility commitments available for more than five days at month end             31,500,000   31,500,000    
Convertible Senior Notes Due 2030 | Senior Notes                      
Debt Instrument [Line Items]                      
Principal 100,000,000                    
Proceeds from the issuance of debt $ 97,000,000                    
Amortization period of debt issuance costs 2 years 2 months 12 days                    
Series 1 Convertible Notes | Convertible Debt                      
Debt Instrument [Line Items]                      
Principal $ 82,300,000           59,391,000   59,391,000    
Interest rate (as a percent) 9.00%                    
Debt issuance costs $ 21,600,000                    
Convertible debt exchanged 1,000                    
Convertible debt issued 82,300,000                    
Fair value of senior notes $ 87,500,000                    
Effective interest rate (as a percent) 16.30%                    
Accrued interest repaid             1,100,000   1,100,000    
Amortization of debt premium/discount and issuance costs             300,000   300,000    
Conversion of debt, shares issued (in shares) | shares 687.8525                    
Convertible conversion price (in dollars per share) | $ / shares $ 1.45                    
Fair value of embedded derivative liability $ 25,200,000                    
Series 1 Convertible Notes | Convertible Debt | Class A Common Stock                      
Debt Instrument [Line Items]                      
Convertible debt exchanged             $ 22,900,000        
Conversion of debt, shares issued (in shares) | shares             20,328,198        
Series 2 Convertible Notes | Convertible Debt                      
Debt Instrument [Line Items]                      
Principal $ 192,000,000           $ 191,918,000   191,918,000    
Interest rate (as a percent) 11.50%                    
Debt issuance costs $ 33,300,000                    
Convertible debt exchanged 1,000                    
Convertible debt issued 192,000,000                    
Fair value of senior notes $ 186,200,000                    
Effective interest rate (as a percent) 16.30%                    
Accrued interest repaid             3,800,000   3,800,000    
Amortization of debt premium/discount and issuance costs             600,000   $ 600,000    
Conversion of debt, shares issued (in shares) | shares 412.7115                    
Convertible conversion price (in dollars per share) | $ / shares $ 2.42                    
Fair value of embedded derivative liability $ 24,000,000                    
Series 2 Convertible Notes | Convertible Debt | Class A Common Stock                      
Debt Instrument [Line Items]                      
Convertible debt exchanged             $ 50,000        
Conversion of debt, shares issued (in shares) | shares             33,069