XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Income/( Loss) Per Share
The following table sets forth the computation of basic and diluted income/(loss) per share for the three and nine months ended September 30, 2024 and 2023 (in thousands, except for share and per share amounts):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator:
Net income (loss)
$27,403 $(134,338)$(228,918)$(422,868)
2026 Convertible Senior Notes extinguishment
(141,203)— (141,203)— 
2030 Convertible Notes extinguishment
$(5,355)$— $(5,355)$— 
Net income (loss) attributable to common shareholders
$(119,155)$(134,338)$(375,476)$(422,868)
Denominator:
Weighted average common shares outstanding—Basic480,016,365 394,591,942 453,074,622 382,673,871 
Dilutive effect of potential common shares
2026 Convertible Senior Notes extinguished
8,817,633 — 17,016,484 — 
2030 Convertible Notes
5,180,954 — 1,726,985 — 
Weighted average common shares outstanding—Diluted494,014,952 394,591,942 471,818,091 382,673,871 
Net income (loss) per share
Basic
$0.06 $(0.34)$(0.51)$(1.11)
Diluted
$(0.24)$(0.34)$(0.80)$(1.11)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table presents the potential shares of common stock outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been antidilutive or related contingencies on issuance of shares had not been met for the three and nine months ended September 30, 2024:
September 30, 2024
Warrants5,757,549 
Stock-based awards—Equity classified35,494,946 
Stock-based awards—Liability classified37,743,480 
Vendor stock-in-lieu of cash program6,314,814 
Series 1 Notes
48,821,579 
Series 2 Notes
112,112,553 
2026 Convertible Senior Notes
10,163,806 
Earn-out shares8,606,717 
Total265,015,444