XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the preliminary purchase price allocation to assets acquired and liabilities assumed, including identification of measurement period adjustments (in thousands):
Preliminary Recorded Value
Cash and cash equivalents$1,063 
Accounts receivable3,235 
Contract asset1,913 
Inventories, net127 
Prepaid expenses and other current assets70 
Property and equipment1,353 
Operating lease right-of-use assets449 
Other non-current assets22 
Intangible assets (1)15,600 
Goodwill (2)15,520 
     Total assets acquired39,352 
Current Liabilities(4,036)
Non-current liabilities(1,135)
     Total liabilities assumed(5,171)
      Net assets acquired$34,181 
(1) Tradename was measured using the relief-from-royalty method. The remaining identifiable intangible assets were measured using the income approach. Significant inputs used as part of the valuation of intangible assets include revenue forecasts, present value factors, expected product margins and costs to complete the IPR&D.
(2) Goodwill is the excess of the consideration transferred over the net assets recognized and represents the expected future economic benefits as a result of other assets acquired that could not be individually identified and separately recognized. Goodwill is not amortized. The factors that made up the goodwill recognized included assembled workforce and component cost savings. The entire amount of goodwill is expected to be deductible for tax purposes and is allocated to the ATS segment, which is also deemed the reporting unit.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Identifiable intangible assets recognized (in thousands):
Useful LifePreliminary Recorded Value
Customer backlog
≤ 2 years
$650 
Customer relationships4 years2,950 
Developed technology8 years4,000 
In-process research and development (IPR&D) (1)7,500 
Tradename4 years500 
Total intangible assets$15,600 
(1) IPR&D intangibles are treated as indefinite-lived until the completion or abandonment of the associated R&D project, at which time the appropriate useful lives will be determined.
Schedule of the impact of Adjustments to the Unaudited Pro Forma
The table below reflects the impact of adjustments to the unaudited pro forma results for the three and six months ended June 30, 2022 and 2021 that are directly attributable to the acquisition (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
(Unaudited)
(Decrease) / increase to expenses as a result of transaction costs$(417)$— $(2,582)$2,795 
(Decrease) / increase to expenses as a result of stock-based compensation expense525 4,271 4,159 11,277 
Business Acquisition, Pro Forma Information
The unaudited pro forma information presented below is for informational purposes only and is not necessarily indicative of our consolidated results of operations of the combined business had the acquisition actually occurred at the beginning of fiscal year 2021 or the results of our future operations of the combined businesses (in thousands).
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
(Unaudited)
Revenue$10,481 $11,385 $22,511 $21,534 
Net loss(95,470)(40,823)(185,410)(126,631)