XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
As of September 30, 2021, the Company carried cash equivalents, marketable investments and Private Warrants. The Company had previously carried Public Warrants which were exercised and redeemed in March 2021.
Fair value is based on the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 — Observable inputs, which include unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than Level 1 inputs, such as quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are based on management’s assumptions, including fair value measurements determined by using pricing models, discounted cash flow methodologies or similar techniques.
The Company determined the fair value of its Level 1 financial instruments, which are traded in active markets, using quoted market prices for identical instruments.
Marketable investments classified within Level 2 of the fair value hierarchy are valued based on other observable inputs, including broker or dealer quotations, alternative pricing sources or U.S. Government Treasury yield of appropriate term. When quoted prices in active markets for identical assets or liabilities are not available, the Company relies on non-binding quotes from its investment managers, which are based on proprietary valuation models of independent pricing services. These models generally use inputs such as observable market data, quoted market prices for similar instruments, historical pricing trends of a security as relative to its peers. To validate the fair value determination provided by its investment managers, the Company reviews the pricing movement in the context of overall market trends and trading information from its investment managers. The Company performs routine procedures such as comparing prices obtained from independent source to ensure that appropriate fair values are recorded.
Given that the transfer of Private Warrants to anyone outside of a small group of individuals constituting the sponsors of Gores Metropoulos, Inc. would result in the Private Warrants having substantially the same terms as the Public Warrants, management determined that the fair value of each Private Warrant is the same as that of a Public Warrant, with an insignificant adjustment for short-term marketability restrictions, as of December 31, 2020. As of September 30, 2021, management
determined the fair value of the Private Warrants using observable inputs in the Black-Scholes valuation model, which used the remaining term of warrants of 4.18 years, volatility of 65.1% and a risk-free rate of 0.79%. Accordingly, the Private Warrants are classified as Level 3 financial instruments.
The following table presents changes in Level 3 liabilities relating to Private Warrants measured at fair value as of September 30, 2021 (in thousands):
Private Warrants
Balance as of December 31, 2020$— 
Private warrants transferred from Level 252,832 
Measurement adjustments(25,079)
Balance as of September 30, 2021$27,753 
The decrease in fair value of private warrants for the three and nine months ended September 30, 2021 was $17.1 million and $25.1 million, respectively, which was included in the change in fair value of warrant liabilities in the condensed consolidated statement of operations and comprehensive loss. The decrease in Private Warrant liability as of September 30, 2021 is predominantly attributable to the decrease in per share price of the Company’s Class A common stock.
The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows (in thousands):
Fair Value (in thousands) Measured as of
September 30, 2021 Using:
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$65,032 $— $— $65,032 
Commercial paper— 47,194 — 47,194 
Total cash equivalents$65,032 $47,194 $— $112,226 
Marketable investments:
U.S. Treasury$120,210 $— $— $120,210 
U.S. agency and government sponsored securities— 4,994 — 4,994 
Commercial paper— 85,800 — 85,800 
Corporate bonds— 138,970 — 138,970 
Asset-backed securities— 20,822 — 20,822 
Equity investments44,748 — — 44,748 
Total marketable investments$164,958 $250,586 $— $415,544 
Liabilities:
Private Warrants$— $— $27,753 $27,753 
Total warrant liabilities$— $— $27,753 $27,753 
Fair Value (in thousands) Measured as of
December 31, 2020 Using:
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$64,971 $— $— $64,971 
U.S. Treasury24,999 — — 24,999 
Commercial paper— 108,322 — 108,322 
Total cash equivalents$89,970 $108,322 $— $198,292 
Marketable investments:
U.S. Treasury$130,348 $— $— $130,348 
U.S. agency and government sponsored securities— 19,996 — 19,996 
Commercial paper— 73,898 — 73,898 
Corporate bonds— 45,450 — 45,450 
Asset-backed securities— 7,018 — 7,018 
Total marketable investments$130,348 $146,362 $— $276,710 
Liabilities:
Public Warrants$228,933 $— $— $228,933 
Private Warrants— 114,467 — 114,467 
Total warrant liabilities$228,933 $114,467 $— $343,400