XML 81 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-based Compensation (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of fair value of each option grant estimated using black-scholes option-pricing model
The fair value of stock option awards was determined on the grant date using the Black-Scholes valuation model based on the following assumptions:
 
    
9/30/2020
    
12/31/2019
 
Expected term (years) (1)
     5.96 — 6.02        5.27 — 6.02  
Common stock (price per share)
   $ 22.80 —$ 76.93      $ 17.38 —$ 22.80  
Expected volatility (2)
     49.3% — 51.9%        44.6% — 49.3%  
Risk-free interest rate (3)
     0.4% — 1.8%        1.6% — 1.9%  
Dividend yield (4)
     0%        0%  
(1)
The expected term is the length of time the grant is expected to be outstanding before it is exercised or terminated. This number is calculated as the midpoint between the vesting term and the original contractual term (contractual period to exercise). If the option contains graded vesting, then the vesting term would be based on the vesting pattern.
(2)
Volatility, or the standard deviation of annualized returns, was calculated based on comparable companies’ report volatilities.
(3)
Risk free rate was obtained from US treasury notes for the expected terms noted as of the valuation date.
(4)
The Company has assumed a dividend yield of zero as they have no plans to declare dividends in the foreseeable future.
The fair value of stock option awards in 2019 was determined on the grant date using the Black-Scholes valuation model based on the following assumptions:
 
    
2019
 
Expected term (years)
(1)
     5.27 – 6.02  
Current stock value
   $ 17.38 – 22.80  
Expected volatility
(2)
     44.6% – 49.3%  
Risk-free interest rate
(3)
     1.6% – 1.9%  
Dividend yield
(4)
     0%  
(1)
The expected term is the length of time the grant is expected to be outstanding before it is exercised or terminated. This number is calculated as the midpoint between the vesting term and the original contractual term (contractual period to exercise). If the option contains graded vesting, then the vesting term would be based on the vesting pattern.
(2)
Volatility, or the standard deviation of annualized returns, was calculated based on comparable companies’ reported volatilities.
(3)
Risk free rate was obtained from US treasury notes for the expected terms noted as of the valuation date.
(4)
The Company has assumed a dividend yield of zero as it has no plans to declare dividends in the foreseeable future.
Summary of stock options
A summary of the Company’s stock option activity for nine months ended September 30, 2020 is as follows:
 
    
Number of
Common
Stock
options
   
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Life (Years)
    
Aggregate
Intrinsic
Value (In
Thousands)
 
Outstanding as of December 31, 2019
     365,938     $ 22.73        9.76      $ 22  
Granted
     921,721       22.73        —          —    
Exercised
     —            —          —    
Forfeited
     (87,685     22.73        —          —    
Expired
     —         —          —          —    
  
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding as of September 30, 2020
     1,199,974     $ 22.73        9.32      $ 141,657  
  
 
 
   
 
 
    
 
 
    
 
 
 
Vested and exercisable as of September 30, 2020
     59,538     $ 22.73        9.06      $ 7,028  
  
 
 
   
 
 
    
 
 
    
 
 
 
Vested and expected to vest as of September 30, 2020
     1,199,974     $ 22.73        9.32      $ 141,657  
  
 
 
   
 
 
    
 
 
    
 
 
 
A summary of the Company’s stock option activity for years ended 2019 and 2018 is as follows:
 
    
Number of
Common
Stock Options
    
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Life (Years)
    
Aggregate
Intrinsic Value
(In Thousands)
 
Outstanding as of January 1, 2019
        $ —          —        $ —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Granted
     366,988        22.73       
9.76
    
Exercised
          —          —       
Forfeited
     (1,050      22.73       
9.61
    
Expired
     —          —          —       
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding as of December 31, 2019
     365,938        22.73        9.76        22  
  
 
 
    
 
 
    
 
 
    
 
 
 
Vested and exercisable as of December 31, 2019
     26,035        22.73        9.75        2  
  
 
 
    
 
 
    
 
 
    
 
 
 
Vested and expected to vest as of December 31, 2019
     365,938      $ 22.73        9.76      $ 22  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of non-employee restricted stock activity
Non-employee
restricted stock activity for the nine months ended September 30, 2020 is as follows:
 
    
Shares
    
Weighted Average
Grant Date Fair
Value per Share
 
Outstanding as of December 31, 2019
     1,999      $ 17.61  
Granted
     —          —    
Exercised
     —          —    
Forfeited
     —          —    
Vested
     (1,375      17.61  
  
 
 
    
 
 
 
Outstanding as of September 30, 2020
     624      $ 17.61  
  
 
 
    
 
 
 
Non-employee restricted stock activity for years ended 2019 and 2018 is as follows:
 
    
Shares
    
Weighted Average
Grant Date Fair
Value per Share
 
Outstanding as of December 31, 2017
     37,989      $ 0.05  
Granted
     2,800        13.75  
Forfeited
     (625      0.05  
Vested
     (22,946      0.64  
  
 
 
    
 
 
 
Outstanding as of December 31, 2018
     17,218        1.46  
Granted
     —          —    
Forfeited
     —          —    
Vested
     (15,219      17.61  
  
 
 
    
 
 
 
Outstanding as of December 31, 2019
     1,999      $ 17.61  
  
 
 
    
 
 
 
Summary of stock-based compensation expense by function Total stock-based compensation expense by function was as follows (in thousands):
    
Nine Months ended
September 30,
 
    
2020
    
2019
 
Cost of sales
   $ 237      $ 69  
Research and development
     1,608        616  
Sales and marketing
     334        107  
General and administrative
     2,531        1,064  
  
 
 
    
 
 
 
Total
   $ 4,710      $ 1,856  
  
 
 
    
 
 
 
Total stock-based compensation expense by function was as follows (in thousands):
 
    
Year Ended December 31,
 
    
      2019      
    
      2018      
 
Cost of sales
   $ 92      $ 66  
Research and development
     914        564  
Sales and marketing
     163        83  
General and administrative
     1,533        1,349  
  
 
 
    
 
 
 
Total
   $ 2,702      $ 2,062  
  
 
 
    
 
 
 
Restricted Stock [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of stock options
Employee restricted stock activity for the nine months ended September 30, 2020 is as follows:
 
    
Shares
    
Weighted Average
Grant Date Fair
Value per Share
 
Outstanding as of December 31, 2019
     458,257      $ 10.92  
Granted
     —          —    
Forfeited
     (113,776      11.37  
Vested
     (183,556      10.45  
  
 
 
    
 
 
 
Outstanding as of September 30, 2020
     160,925      $ 13.88  
  
 
 
    
 
 
 
Employee restricted stock activity for years ended 2019 and 2018 is as follows:
 
    
Shares
    
Weighted Average
Grant Date Fair Value
per Share
 
Outstanding as of December 31, 2017
     3,534,436      $ 0.36  
Granted
     509,379        12.39  
Forfeited
     (89,047      2.50  
Vested
     (2,278,495      0.78  
  
 
 
    
 
 
 
Outstanding as of December 31, 2018
     1,676,273        3.01  
Granted
     150,800        17.54  
Forfeited
     (97,150      7.19  
Vested
     (1,271,666      1.97  
  
 
 
    
 
 
 
Outstanding as of December 31, 2019
     458,257      $ 10.92