XML 33 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Net sales       $ 11,519,000 $ 6,803,000 $ 12,602,000 $ 11,692,000
Cost of sales       18,209,000 9,346,000 16,655,000 10,939,000
Gross Profit (loss)       (6,690,000) (2,543,000) (4,053,000) 753,000
Selling and marketing expenses       5,407,000 3,305,000 4,730,000 3,025,000
General and administrative expenses       16,116,000 11,744,000 16,861,000 21,872,000
Research and development expenses       28,268,000 27,376,000 36,971,000 40,085,000
Operating loss       (56,481,000) (44,968,000) (62,615,000) (64,229,000)
Other income - interest income       162,000 265,000 509,000 12,000
Interest expense       (2,097,000) (1,762,000) (2,239,000) (2,654,000)
Change in fair value of SAFE notes         (24,215,000) (24,215,000) (12,345,000)
Change in fair values of warrant liabilities       (12,562,000) (164,000) (256,000) (143,000)
Loss on extinguishment of debt       (866,000) (6,124,000) (6,124,000) 0
Other income       10,000 234,000 262,000 0
Other expense       (393,000) (40,000) (40,000) (191,000)
Net income/(loss) before income taxes       (72,227,000) (76,774,000) (94,718,000) (79,550,000)
Income taxes       0 0
Net income/(loss) attributable to common shares       $ (72,227,000) $ (76,774,000) $ (94,718,000) $ (79,550,000)
Net income (loss) attributable to common stockholders, basic and diluted       $ (8.25) $ (9.46) $ (11.47) $ (12.00)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted       9,510,996 8,676,669 8,718,104 6,631,873
Gores Metropoulos, Inc.              
Professional fees and other expenses $ (4,049,658) $ (150,796) $ (20,554) $ (4,408,626) $ (460,780) $ (620,871)  
State franchise taxes, other than income tax (50,000) (50,000) (1,431) (150,000) (150,000) (200,000)  
Operating loss (4,099,658) (200,796) (21,985) (4,558,626) (610,780) (820,871)  
Other income - interest income           7,707,654  
Other income 26,672 2,112,905   1,351,950 6,005,266    
Net income/(loss) before income taxes (4,072,986) 1,912,109 (21,985) (3,206,676) 5,394,486 6,886,783  
Income taxes 46,571 (405,292)   (171,781) (1,132,843) (1,441,607)  
Net income/(loss) attributable to common shares (4,026,415) 1,506,817 $ (21,985) (3,378,457) 4,261,643 5,445,176  
Gores Metropoulos, Inc. | Class A Common Stock              
Net income/(loss) attributable to common shares $ (3,215,855) $ 1,627,320   $ (2,433,543) $ 4,654,530 $ 5,938,019  
Net income (loss) attributable to common stockholders, basic and diluted $ (0.08) $ 0.04   $ (0.06) $ 0.13 $ 0.16  
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted 40,000,000 40,000,000   40,000,000 34,872,000 36,164,000  
Gores Metropoulos, Inc. | Class F Common Stock              
Net income/(loss) attributable to common shares $ (810,560) $ (120,503)   $ (944,914) $ (392,887) $ (492,843) $ (21,985)
Net income (loss) attributable to common stockholders, basic and diluted $ (0.08) $ (0.01) $ 0.00 $ (0.09) $ (0.04) $ (0.05)  
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted 10,000,000 10,000,000   10,000,000 10,217,500 10,162,656 10,781,250