XML 99 R87.htm IDEA: XBRL DOCUMENT v3.26.1
Debt, 2026 Convertible Senior Notes and Capped Call Transactions (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 28, 2025
shares
Mar. 25, 2025
USD ($)
Tranches
Aug. 08, 2024
USD ($)
$ / shares
shares
May 31, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
Dec. 31, 2021
USD ($)
d
$ / shares
Sep. 30, 2024
USD ($)
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Dec. 24, 2025
$ / shares
Dec. 17, 2025
$ / shares
Debt Instruments [Abstract]                        
Stock option, capped calls, initial strike price (in dollars per share) | $ / shares           $ 299.7            
Stock option, capped calls, initial cap price (in dollars per share) | $ / shares           $ 452.4            
Gain on extinguishment of debt               $ 22,303 $ 148,660 $ 0    
Repurchased face amount       $ 30,300                
Class A Common Stock [Member]                        
Debt Instruments [Abstract]                        
Common stock, par value (in dollars per share) | $ / shares               $ 0.0001 $ 0.0001   $ 0.0001 $ 0.0001
Senior Notes [Member]                        
Debt Instruments [Abstract]                        
Principal     $ 100,000         $ 100,000        
Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]                        
Debt Instruments [Abstract]                        
Debt instrument, redemption price (as a percent)     111.00%                  
Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]                        
Debt Instruments [Abstract]                        
Debt instrument, redemption price (as a percent)     108.00%                  
Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member]                        
Debt Instruments [Abstract]                        
Debt instrument, redemption price (as a percent)     103.00%                  
Convertible Senior Notes Due 2026 [Member]                        
Debt Instruments [Abstract]                        
Contractual interest expense               100        
Convertible Senior Notes Due 2026 [Member] | Convertible Debt [Member]                        
Debt Instruments [Abstract]                        
Principal           $ 625,000   134,883 $ 203,083      
Interest rate (as a percent)           1.25%            
Proceeds from the issuance of debt           $ 75,000            
Frequency of periodic payment           semi-annually            
Maturity date           Dec. 15, 2026            
Conversion price (in dollars per share) | $ / shares           $ 299.7            
Debt issuance costs           $ 16,200            
Payments to purchase capped calls           73,400            
Convertible debt exchanged   $ 4,600 $ 421,900 $ 6,200 $ 18,200              
Gain on extinguishment of debt             $ 142,200          
Number of tranches | Tranches   4                    
Conversion of debt, shares issued (in shares) | shares 1,951,819     1,098,931                
Debt instrument, repurchase amount       $ 43,800                
Unamortized costs               700        
Contractual interest expense               1,980 5,724 $ 7,812    
Convertible Senior Notes Due 2026 [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period One [Member]                        
Debt Instruments [Abstract]                        
Principal           $ 1,000            
Debt instrument, convertible, threshold percentage of stock price trigger           130.00%            
Number of business days for cash redemption price equal to principal amount           40 days            
Number of threshold trading days           20 days            
Number of threshold consecutive trading days | d           30            
Debt instrument, redemption price (as a percent)           100.00%            
Convertible Senior Notes Due 2026 [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period Two [Member]                        
Debt Instruments [Abstract]                        
Principal           $ 1,000            
Debt instrument, convertible, threshold percentage of stock price trigger           130.00%            
Number of threshold trading days           20 days            
Number of threshold consecutive trading days | d           30            
Convertible Senior Notes Due 2026 [Member] | Convertible Debt [Member] | Debt Instrument, Redemption, Period Three [Member]                        
Debt Instruments [Abstract]                        
Principal           $ 1,000            
Number of threshold trading days           10 days            
Number of threshold business days | d           5            
Debt instrument, redemption price (as a percent)           98.00%            
Convertible Senior Notes Due 2026 [Member] | Convertible Debt [Member] | Class A Common Stock [Member]                        
Debt Instruments [Abstract]                        
Principal   $ 1,000       $ 1,000            
Common stock, par value (in dollars per share) | $ / shares           $ 0.0001            
Conversion price (in dollars per share) | $ / shares           $ 3.3365            
Gain on extinguishment of debt               21,500        
Convertible Senior Notes Due 2026 [Member] | Senior Notes [Member]                        
Debt Instruments [Abstract]                        
Debt issuance costs               4,900        
Convertible Senior Notes Due 2030 [Member]                        
Debt Instruments [Abstract]                        
Gain on extinguishment of debt               800        
Convertible Senior Notes Due 2030 [Member] | Convertible Debt [Member]                        
Debt Instruments [Abstract]                        
Debt instrument, convertible, threshold percentage of stock price trigger     130.00%                  
Debt instrument, redemption price (as a percent)     100.00%                  
Convertible debt exchanged                 $ 35,500      
Convertible Senior Notes Due 2030 [Member] | Senior Notes [Member]                        
Debt Instruments [Abstract]                        
Principal     $ 100,000                  
Proceeds from the issuance of debt     97,000                  
Series 1 Convertible Notes [Member] | Convertible Debt [Member]                        
Debt Instruments [Abstract]                        
Principal     $ 82,300         55,245        
Interest rate (as a percent)     9.00%                  
Conversion price (in dollars per share) | $ / shares     $ 21.75                  
Debt issuance costs     $ 21,600                  
Convertible debt exchanged     1,000                  
Convertible debt issued     $ 82,300                  
Conversion of debt, shares issued (in shares) | shares     45.8568                  
Series 2 Convertible Notes [Member] | Convertible Debt [Member]                        
Debt Instruments [Abstract]                        
Principal     $ 192,000         180,953        
Interest rate (as a percent)     11.50%                  
Conversion price (in dollars per share) | $ / shares     $ 36.3                  
Debt issuance costs     $ 33,300                  
Convertible debt exchanged     1,000                  
Convertible debt issued     $ 192,000                  
Conversion of debt, shares issued (in shares) | shares     27.5141                  
Series 2 Convertible Notes [Member] | Convertible Debt [Member] | Class A Common Stock [Member]                        
Debt Instruments [Abstract]                        
Convertible debt exchanged               $ 2,500        
Conversion of debt, shares issued (in shares) | shares               202,019