XML 75 R63.htm IDEA: XBRL DOCUMENT v3.26.1
Bankruptcy Proceedings, Condensed Combined Debtors' Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net loss $ (366,302) $ (273,140) $ (571,269)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 16,969 25,255 26,624
Amortization of operating lease right-of-use assets 6,113 8,497 6,987
Amortization of discount on marketable securities (1,099) (2,248) (5,929)
Loss on marketable securities 690 1,901 7,594
Vendor stock in lieu of cash program 12,785 14,614 50,829
Amortization of debt discount and issuance costs 7,955 4,938 3,236
Inventory write-offs and write-downs 12,820 20,133 19,547
Loss on firm purchase commitments 42,811 0 0
Change in the fair value of the derivatives 3,308 (31,729) 0
Gain or write-off on sale or disposal of property and equipment 166 (51) 1,522
Gain on extinguishment of debt (22,303) (148,660) 0
Share-based compensation, including restructuring costs 8,706 139,135 207,132
Impairment of long-lived assets 7,513 0 0
Loss from acquisition of EM4 48 (1,474) 0
Provision for credit loss 2,186 0 0
Gain from sale of investment (2,908) 0 0
Change in product warranty and other 6,172 (2,790) 2,382
Reorganization Items 41,744 0 0
Changes in operating assets and liabilities:      
Accounts receivable 8,312 916 (2,951)
Inventories (4,866) (19,306) (22,951)
Prepaid expenses and other current assets 10,539 (4,990) 11,641
Other non-current assets 21,701 10,722 177
Accounts payable 14,436 (2,639) 3,657
Accrued and other current liabilities (7,861) (7,212) 9,158
Other non-current liabilities (19,808) (17,498) (10,320)
Net cash used in operating activities (196,454) (276,630) (247,304)
Cash flows from investing activities:      
Purchases of marketable securities (54,268) (130,404) (301,493)
Proceeds from maturities of marketable securities 128,120 177,932 520,286
Proceeds from sales/redemptions of marketable securities 23,625 3,421 52,356
Issuance of promissory notes (2,100) 0 0
Proceeds from sales of equity investment 2,908 0 0
Purchases of property and equipment (2,021) (5,090) (21,915)
Acquisition of EM4 (net of cash acquired) 242 (3,531) 0
Proceeds from disposal of property and equipment 305 135 0
Net cash provided by investing activities 96,811 42,463 236,626
Cash flows from financing activities:      
Proceeds from sale of Class A common stock under ESPP 381 1,153 2,641
Payments of employee taxes related to stock-based awards (1,054) (1,997) (2,137)
Net cash provided by financing activities 36,598 178,265 80,197
Net (decrease) increase in cash, cash equivalents and restricted cash (63,045) (55,902) 69,519
Beginning cash, cash equivalents and restricted cash 84,722 140,624 71,105
Ending cash, cash equivalents and restricted cash 21,677 84,722 140,624
Conversion of 2026 Convertible Senior Notes [Member]      
Cash flows from financing activities:      
Repurchase of 2026 Convertible Senior Notes (30,297) 0 0
Common Class A [Member]      
Cash flows from financing activities:      
Proceeds from issuance of Series A preferred stock, net of issuance costs, discount and commitment fees 31,415 0 0
Equity Financing Program [Member] | Common Class A [Member]      
Cash flows from financing activities:      
Net proceeds from issuance of Class A common stock under the Equity Financing Program 36,153 89,359 $ 50,190
Debtor-in-Possession [Member]      
Cash flows from operating activities:      
Net loss (354,608)    
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 13,663    
Amortization of operating lease right-of-use assets 4,281    
Amortization of discount on marketable securities (1,099)    
Loss on marketable securities 690    
Vendor stock in lieu of cash program 12,785    
Amortization of debt discount and issuance costs 7,955    
Inventory write-offs and write-downs 12,458    
Loss on firm purchase commitments 42,811    
Change in the fair value of the derivatives 3,308    
Gain or write-off on sale or disposal of property and equipment 166    
Gain on extinguishment of debt (22,303)    
Share-based compensation, including restructuring costs 8,706    
Impairment of long-lived assets 5,233    
Loss from acquisition of EM4 48    
Provision for credit loss 2,186    
Gain from sale of investment (2,908)    
Change in product warranty and other 6,202    
Reorganization Items 41,744    
Changes in operating assets and liabilities:      
Accounts receivable 5,689    
Inventories (4,818)    
Prepaid expenses and other current assets 9,952    
Other non-current assets 21,504    
Accounts payable 22,614    
Accrued and other current liabilities (5,226)    
Other non-current liabilities (17,402)    
Net cash used in operating activities (197,790)    
Cash flows from investing activities:      
Purchases of marketable securities (54,268)    
Proceeds from maturities of marketable securities 128,120    
Proceeds from sales/redemptions of marketable securities 23,625    
Issuance of promissory notes (2,100)    
Proceeds from sales of equity investment 2,908    
Purchases of property and equipment (1,747)    
Acquisition of EM4 (net of cash acquired) 242    
Proceeds from disposal of property and equipment 305    
Net cash provided by investing activities 97,085    
Cash flows from financing activities:      
Proceeds from sale of Class A common stock under ESPP 381    
Payments of employee taxes related to stock-based awards (1,054)    
Net cash provided by financing activities 36,598    
Net (decrease) increase in cash, cash equivalents and restricted cash (64,107)    
Beginning cash, cash equivalents and restricted cash 72,001    
Ending cash, cash equivalents and restricted cash 7,894 $ 72,001  
Debtor-in-Possession [Member] | Non-debtor Affiliates [Member]      
Changes in operating assets and liabilities:      
Accounts receivable (11,421)    
Debtor-in-Possession [Member] | Conversion of 2026 Convertible Senior Notes [Member]      
Cash flows from financing activities:      
Repurchase of 2026 Convertible Senior Notes (30,297)    
Debtor-in-Possession [Member] | Common Class A [Member]      
Cash flows from financing activities:      
Proceeds from issuance of Series A preferred stock, net of issuance costs, discount and commitment fees 31,415    
Debtor-in-Possession [Member] | Equity Financing Program [Member] | Common Class A [Member]      
Cash flows from financing activities:      
Net proceeds from issuance of Class A common stock under the Equity Financing Program $ 36,153