XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents (including $8,611 and $1,703 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) $ 32,473 $ 31,584
Short-term investments (including $3,537 and $11,128 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 23,800 28,343
Accounts receivable, net of allowance for bad debt of $672 and $758 at March 31, 2025 and December 31, 2024, respectively 32,401 26,736
Inventories 79,906 70,722
Prepaid expenses and other current assets (including $172 and $27 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 3,399 3,612
Total current assets 171,979 160,997
Property and equipment, net (including $42,668 and $42,972 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 86,155 87,982
Deposits 172 36
Goodwill 3,510 3,510
Intangible assets, net 293 300
Operating right-of-use assets 48,831 40,628
Deferred tax asset 196 0
Other non-current assets (including $9 and $34 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 1,080 1,069
Total assets 312,216 294,522
Current liabilities    
Accrued expenses (including $186 and $489 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 14,868 13,555
Income taxes payable (including $6 and $3 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 2,189 65
Deferred revenue 1,137 742
Long-term debt, current portion (including $1,190 and $1,179 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 1,190 1,179
Operating lease liabilities, current portion 10,996 8,977
Other current liabilities (including $37 and $916 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 128 968
Total current liabilities 60,083 46,447
Deferred tax liability 622 426
Long-term debt, net of current portion and debt discount of $125 and $141 at March 31, 2025 and December 31, 2024, respectively (including $46,988 and $47,279 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively, and debt discount of $125 and $141 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 46,988 47,279
Operating lease liabilities, net of current portion 41,535 35,435
Other non-current liabilities (including $1,249 and $1,198 associated with variable interest entity at March 31, 2025 and December 31, 2024 respectively) 2,777 2,736
Total liabilities 152,005 132,323
Commitments and Contingencies (Note 14)
Karat Packaging Inc. stockholders’ equity    
Preferred stock, 0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding, as of both March 31, 2025 and December 31, 2024 0 0
Common stock, 0.001 par value, 100,000,000 shares authorized, 20,059,505 and 20,036,505 shares issued and outstanding, respectively, as of both March 31, 2025 and December 31, 2024 20 20
Additional paid in capital 89,803 89,457
Treasury stock, 0.001 par value, 23,000 shares as of both March 31, 2025 and December 31, 2024 (248) (248)
Retained earnings 63,732 66,340
Total Karat Packaging Inc. stockholders’ equity 153,307 155,569
Noncontrolling interest 6,904 6,630
Total stockholders’ equity 160,211 162,199
Total liabilities and stockholders’ equity 312,216 294,522
Nonrelated Party    
Current liabilities    
Accounts payable (including $19 and $16 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) 24,518 17,831
Related Party    
Current liabilities    
Accounts payable (including $19 and $16 associated with variable interest entity at March 31, 2025 and December 31, 2024, respectively) $ 5,057 $ 3,130