XML 91 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provisions
The provision for income taxes for the years ended December 31, 2024 and 2023, respectively, consisted of:

Year Ended December 31,
20242023
(in thousands)
Current
Federal $11,594 $8,987 
State 2,048 1,776 
13,642 10,763 
Deferred
Federal (3,428)(1,052)
State (343)93 
(3,771)(959)
Provision for income taxes $9,871 $9,804 
Schedule of Deferred Tax Assets and Liabilities
The Company’s deferred tax assets (liabilities), calculated using effective tax rates is as follows:
December 31, 2024December 31, 2023
(in thousands)
Deferred tax assets:
State taxes $402 $436 
Reserves 666 503 
Accruals and deferred expenses
1,592 794 
Research and development credit
— 40 
Inventory1,137 1,012 
Government grant 328 — 
Stock-based compensation
537282
Capitalized research and development costs1,852 1,741 
Operating lease liabilities14,118 9,140 
Total deferred tax assets 20,632 13,948 
Deferred tax liabilities:
Fixed assets – depreciation (8,504)(9,902)
Investment in Global Wells Investment Group (176)(234)
Operating ROU asset(12,378)(8,009)
Total deferred tax liabilities (21,058)(18,145)
Net deferred tax liability $(426)$(4,197)
Schedule of Reconciliation of Income Taxes
Reconciliation of income taxes are as follows from statutory rate of 21% to the effective tax rate for the year ended December 31, 2024 and 2023, respectively:

December 31, 2024December 31, 2023
(in thousands)
Income tax computed at the federal statutory rate$8,546 $8,988 
State taxes, net of federal tax benefits 1,459 1,609 
Noncontrolling interest - Income not subject to tax
(241)(115)
Permanent items 22 42 
Excess tax liability (benefit) from stock based compensation
19 (187)
Research and development credit (76)(417)
Others
142 (116)
Provision for income taxes $9,871 $9,804