XML 59 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of stock option activity
A summary of the Company’s stock option activity under the Plan for the years ended December 31, 2022 and 2021 is as follows:
Number of Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contract Life (In Years)
Aggregate Intrinsic Value
Outstanding at December 31, 202015,000$10.00 8.0$— 
Granted430,00018.86 
Exercised(10,000)10.00 $116,000 
Outstanding at December 31, 2021435,000 $18.76 9.7$632,000 
Granted 50,000 16.53 
Exercised (5,000)10.00 
Forfeited(60,000)18.86 
Outstanding at December 31, 2022420,000 $18.58 8.8$— 
Expected to vest at December 31, 2022420,000 $18.58 8.8$— 
Exercisable at December 31, 2022123,333 18.86 8.8$— 
Schedule of assumptions used to calculate grant date fair value
The assumptions that were used to calculate the grant date fair value of the Company’s stock option grants for the year ended December 31, 2022 were as follows:
Year Ended December 31,
20222021
Risk-free interest rate1.70 %1.22 %
Expected term (years)6.25 years6.25 years
Volatility30 %30 %
Dividend yield0.40 %0.40 %
Schedule of unvested restricted stock unit activity
The Company issued restricted stock units to its employees. The following table summarizes the unvested restricted stock units for the years ended December 31, 2022 and 2021:
Number of Shares Outstanding
Weighted Average Grant Date Fair Value
Unvested at December 31, 2020256,000$10.00 
Granted40,00017.98 
Vested(84,917)11.55 
Forfeited(52,083)11.14 
Unvested at December 31, 2021159,000 $11.08 
Granted 9,900 16.69 
Vested(75,588)10.72 
Forfeited (11,166)15.54 
Unvested at December 31, 202282,146 $11.47