XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents (including $1,568 and $1,163 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) $ 7,531 $ 6,483
Accounts receivable, net of allowances of $1,695 and $583 at September 30, 2022 and December 31, 2021, respectively (including $3 and $24 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 36,732 32,776
Inventories 73,286 58,472
Prepaid expenses and other current assets (including $187 and $63 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 7,258 5,141
Total current assets 124,807 102,872
Property and equipment, net (including $45,702 and $46,612 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 94,346 93,475
Deposits 15,610 6,885
Goodwill 3,510 3,510
Intangible assets, net 360 380
Other assets (including $47 and $65 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 827 477
Total assets 239,460 207,599
Current liabilities    
Accounts payable (including $27 and $136 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 18,929 18,470
Accrued expenses (including $480 and $68 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 8,469 7,813
Related party payable 4,858 2,003
Income taxes payable (including $0 and $9 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 196 85
Customer deposits (including $244 and $88 associated with variable interest entity as of September 30, 2022 and December 31, 2021, respectively) 1,186 1,215
Debt, current portion (including $1.2 million associated with variable interest entity as of both March 31, 2022 and December 31, 2021) 948 1,178
Other payables 242 0
Total current liabilities 34,828 30,764
Deferred tax liability 5,634 5,634
Long-term debt, net of current portion and debt discount of $229 and $200 as of September 30, 2022 and December 31, 2021, respectively (including $41,789 and $35,339 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively, and debt discount of $229 and $200 associated with variable interest entity as of September 30, 2022 and December 31, 2021, respectively) 41,789 35,339
Other liabilities (including $1,302 and $2,637 associated with variable interest entity at September 30, 2022 and December 31, 2021, respectively) 3,127 3,837
Total liabilities 85,378 75,574
Commitments and Contingencies 0 0
Karat Packaging Inc. stockholders’ equity    
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,832,417 and 19,809,417 shares issued and outstanding, respectively, at September 30, 2022; 19,827,417 and 19,804,417 shares issued and outstanding, respectively, at December 31, 2021 20 20
Additional paid in capital 85,519 83,694
Treasury stock, $0.001 par value, 23,000 shares at both September 30, 2022 and December 31, 2021 (248) (248)
Retained earnings 58,541 39,434
Total Karat Packaging Inc. stockholders’ equity 143,832 122,900
Noncontrolling interest 10,250 9,125
Total stockholders’ equity 154,082 132,025
Total liabilities and stockholders’ equity $ 239,460 $ 207,599