XML 13 R3.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents (including $1.2 million and $0.1 million associated with variable interest entity at December 31, 2021 and 2020, respectively) $ 6,483,000 $ 448,000
Accounts receivable, net of allowance for doubtful accounts of $0.3 million at both December 31, 2021 and 2020 32,776,000 23,838,000
Inventories 58,472,000 48,961,000
Prepaid expenses and other current assets (including $0.1 million associated with variable interest entity at both December 31, 2021 and 2020) 5,141,000 6,530,000
Total current assets 102,872,000 79,777,000
Property and equipment, net (including $46.6 million and $47.8 million associated with variable interest entity at December 31, 2021 and 2020, respectively) 93,475,000 95,533,000
Deposits 6,885,000 2,456,000
Goodwill 3,510,000 3,113,000
Intangible assets, net 380,000 0
Deferred tax asset 0 64,000
Other assets (including $0.1 million associated with variable interest entity at both December 31, 2021 and 2020) 477,000 161,000
Total assets 207,599,000 181,104,000
Current liabilities    
Accounts payable (including $0.1 million and $0.6 million associated with variable interest entity at December 31, 2021 and 2020, respectively) 18,470,000 20,069,000
Accrued expenses (including $0.1 million associated with variable interest entity at both December 31, 2021 and 2020) 7,813,000 4,959,000
Related party payable 2,003,000 5,038,000
Credit cards payable 0 794,000
Income taxes payable 85,000 41,000
Customer deposits (including $0.1 million and $0.0 million associated with variable interest entity at December 31, 2021 and 2020, respectively) 1,215,000 551,000
Capital leases, current portion 0 321,000
Debt, current portion (including $1.2 million and $0.7 million associated with variable interest entity at December 31, 2021 and 2020, respectively) 1,178,000 11,364,000
Total current liabilities 30,764,000 43,137,000
Deferred tax liability 5,634,000 6,181,000
Line of credit 0 33,169,000
Long-term debt, net of current portion and debt discount of $0.2 million and $0.1 million at December 31, 2021 and December 31, 2020, respectively (including $35.3 million and $36.7 million associated with variable interest entity at December 31, 2021 and 2020, respectively, and debt discount of $0.2 million and $0.1 million associated with variable interest entity at December 31, 2021 and 2020, respectively) 35,339,000 53,410,000
Capital leases, net of current portion 0 290,000
Other liabilities (including $2.6 million and $3.9 million associated with variable interest entity at December 31, 2021 and 2020, respectively) 3,837,000 5,049,000
Total liabilities 75,574,000 141,236,000
Commitments and Contingencies (Note 13)
Karat Packaging Inc. stockholders’ equity    
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,827,417 and 19,804,417 shares issued and outstanding, respectively, as of December 31, 2021 and 15,190,000 and 15,167,000 shares issued and outstanding, respectively, as of December 31, 2020 20,000 15,000
Additional paid in capital 83,694,000 13,981,000
Treasury stock, $0.001 par value, 23,000 shares as of both December 31, 2021 and 2020 (248,000) (248,000)
Retained earnings 39,434,000 18,656,000
Total Karat Packaging Inc. stockholders’ equity 122,900,000 32,404,000
Noncontrolling interest 9,125,000 7,464,000
Total stockholders’ equity 132,025,000 39,868,000
Total liabilities and stockholders’ equity $ 207,599,000 $ 181,104,000