XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents (including $5.2 million and $1.2 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively) $ 6,820,000 $ 6,483,000
Accounts receivable, net of allowance for doubtful accounts of $0.8 million and $0.3 million at March 31, 2022 and December 31, 2021, respectively 43,337,000 32,776,000
Inventories 77,337,000 58,472,000
Prepaid expenses and other current assets (including $0.2 million and $0.1 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively) 6,036,000 5,141,000
Total current assets 133,530,000 102,872,000
Property and equipment, net (including $46.3 million and $46.6 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively) 92,138,000 93,475,000
Deposits 10,440,000 6,885,000
Goodwill 3,510,000 3,510,000
Intangible assets, net 373,000 380,000
Other assets (including $0.1 million associated with variable interest entity at both March 31, 2022 and December 31, 2021) 389,000 477,000
Total assets 240,380,000 207,599,000
Current liabilities    
Accounts payable (including $0.2 million and $0.1 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively) 24,073,000 18,470,000
Accrued expenses (including $0.2 million and $0.1 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively) 8,343,000 7,813,000
Related party payable 1,260,000 2,003,000
Income taxes payable 1,977,000 85,000
Customer deposits (including $0.1 million associated with variable interest entity as of both March 31, 2022 and December 31, 2021) 1,448,000 1,215,000
Debt, current portion (including $1.2 million associated with variable interest entity as of both March 31, 2022 and December 31, 2021) 1,190,000 1,178,000
Other payable 1,534,000 0
Total current liabilities 39,825,000 30,764,000
Deferred tax liability 5,634,000 5,634,000
Line of credit 10,200,000 0
Long-term debt, net of current portion and debt discount of $0.2 million as of both March 31, 2022 and December 31, 2021 (including $42.0 million and $35.3 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively, and debt discount of $0.2 million associated with variable interest entity as of both March 31, 2022 and December 31, 2021) 41,954,000 35,339,000
Other liabilities (including $1.3 million and $2.6 million associated with variable interest entity at March 31, 2022 and December 31, 2021, respectively) 2,524,000 3,837,000
Total liabilities 100,137,000 75,574,000
Commitments and Contingencies (Note 12) 0 0
Karat Packaging Inc. stockholders’ equity    
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,832,417 and 19,809,417 shares issued and outstanding, respectively, at March 31, 2022; 19,827,417 and 19,804,417 shares issued and outstanding, respectively, at December 31, 2021 20,000 20,000
Additional paid in capital 84,356,000 83,694,000
Treasury stock, $0.001 par value, 23,000 shares at both March 31, 2022 and December 31, 2021 (248,000) (248,000)
Retained earnings 46,101,000 39,434,000
Total Karat Packaging Inc. stockholders’ equity 130,229,000 122,900,000
Noncontrolling interest 10,014,000 9,125,000
Total stockholders’ equity 140,243,000 132,025,000
Total liabilities and stockholders’ equity $ 240,380,000 $ 207,599,000