XML 67 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Schedule of Long-term Debt (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Long-term debt $ 37,005,000 $ 64,876,000
Less: unamortized loan fees (210,000) (102,000)
Long-term debt, current portion (1,166,000) (11,364,000)
Long-term debt, net of current portion and debt discount of $0.2 million and $0.1 million at September 30, 2021 and December 31, 2020, respectively (including $35.6 million and $36.7 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively, and debt discount of $0.2 million and $0.1 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively) 35,629,000 53,410,000
Promissory Note    
Debt Instrument [Line Items]    
Maximum borrowing capacity 5,000,000  
Amount converted to term loan 4,814,677  
Term Loan, Maturing March 2023    
Debt Instrument [Line Items]    
Long-term debt 0 2,322,000
Monthly principal and interest payments $ 90,815  
Fixed interest rate 4.98%  
Equipment Loan, Draw Down Period Ending August 28, 2019    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 10,000,000  
Amount converted to term loan 9,476,000  
Term Loan, Maturing July 2024    
Debt Instrument [Line Items]    
Long-term debt 0 7,450,000
Monthly principal and interest payments $ 192,572  
Fixed interest rate 5.75%  
Term Loan, Maturing April 30, 2021    
Debt Instrument [Line Items]    
Long-term debt $ 0 $ 212,000
Monthly principal and interest payments 55,539  
Fixed interest rate   3.25%
Face amount of loan 2,130,000  
Term Loan, Maturing December 31, 2021    
Debt Instrument [Line Items]    
Long-term debt 0 $ 234,000
Monthly principal and interest payments $ 19,834  
Fixed interest rate 3.50%  
Face amount of loan $ 935,000  
Subtotal 1    
Debt Instrument [Line Items]    
Long-term debt 0 $ 10,218,000
Equipment Loan With Draw Down Period Ending May 31, 2019    
Debt Instrument [Line Items]    
Maximum borrowing capacity 10,000,000  
Fixed interest rate   3.25%
Term Loan, Maturing May 31, 2024    
Debt Instrument [Line Items]    
Long-term debt 0 $ 7,000,000
Term Loan, Maturing December 2024    
Debt Instrument [Line Items]    
Long-term debt 0 $ 2,444,000
Monthly principal and interest payments 57,769  
Face amount of loan $ 3,000,000  
Term Loan, Maturing December 2024 | Prime Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Interest rate during the period   3.50%
Term Loan, Maturing May 2029    
Debt Instrument [Line Items]    
Long-term debt $ 20,890,000 $ 21,130,000
Face amount of loan 21,580,000  
Debt issuance costs 119,000  
Term Loan, Maturing May 2029 | Minimum    
Debt Instrument [Line Items]    
Monthly principal and interest payments 24,356  
Term Loan, Maturing May 2029 | Maximum    
Debt Instrument [Line Items]    
Monthly principal and interest payments $ 39,581  
Term Loan, Maturing May 2029 | Prime Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Interest rate during the period   3.00%
Term Loan, Maturing June 17, 2025    
Debt Instrument [Line Items]    
Long-term debt $ 0 $ 2,723,000
Monthly principal and interest payments 54,623  
Face amount of loan $ 3,000,000  
Term Loan, Maturing June 17, 2025 | Prime Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Interest rate during the period   3.50%
Paycheck Protection Program, CARES Act    
Debt Instrument [Line Items]    
Long-term debt $ 0 $ 5,000,000
Fixed interest rate 1.00%  
Face amount of loan $ 5,000,000  
Subtotal 2    
Debt Instrument [Line Items]    
Long-term debt 20,890,000 48,515,000
Term Loan, Maturing June 30, 2025    
Debt Instrument [Line Items]    
Long-term debt $ 0 16,361,000
Fixed interest rate 4.50%  
Face amount of loan $ 16,540,000  
Term Loan, Maturing June 30, 2025 | Minimum    
Debt Instrument [Line Items]    
Monthly principal and interest payments 30,524  
Term Loan, Maturing June 30, 2025 | Maximum    
Debt Instrument [Line Items]    
Monthly principal and interest payments 37,720  
Term Loan, Maturing September 30, 2026    
Debt Instrument [Line Items]    
Long-term debt 16,115,000 $ 0
Amount converted to term loan 16,115,000  
Monthly principal and interest payments $ 115,766  
Fixed interest rate 3.50%  
Face amount of loan $ 23,000,000  
Term loan, accordion feature $ 6,885,000