XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents (including $0.7 million and $0.1 million associated with variable interest entity at September 30, 2021 and December 31, 2020) $ 1,679,000 $ 448,000
Accounts receivable, net of allowance for doubtful accounts of $0.3 million and $0.3 million at September 30, 2021 and December 31, 2020, respectively (including $0.0 and $0.0 million associated with variable interest entity at September 30, 2021 and December 31, 2020) 33,276,000 23,838,000
Inventories 60,207,000 48,961,000
Prepaid expenses and other current assets (including $0.1 million and $0.1 million associated with variable interest entity at September 30, 2021 and December 31, 2020) 5,690,000 6,530,000
Total current assets 100,852,000 79,777,000
Property and equipment, net (including $46.9 million and $47.8 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively) 94,041,000 95,533,000
Deposits 4,237,000 2,456,000
Goodwill 3,510,000 3,113,000
Intangible assets, net 387,000 0
Deferred tax asset 64,000 64,000
Other assets (including $0.0 million and $0.1 million associated with variable interest entity at September 30, 2021 and December 31, 2020) 399,000 161,000
Total assets 203,490,000 181,104,000
Current liabilities    
Accounts payable (including $0.0 million and $0.6 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively) 19,028,000 20,069,000
Accrued expenses (including $0.4 million and $0.1 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively) 8,161,000 4,959,000
Related party payable 2,611,000 5,038,000
Credit cards payable 131,000 794,000
Income taxes payable 106,000 41,000
Customer deposits (including $0.1 million and $0 million associated with variable interest entity at September 30, 2021 and December 31, 2020) 1,125,000 551,000
Capital leases, current portion 186,000 321,000
Debt, current portion (including $1.2 million and $0.7 million associated with variable interest entity at September 30, 2021 and December 31, 2020) 1,166,000 11,364,000
Total current liabilities 32,514,000 43,137,000
Deferred tax liability 6,181,000 6,181,000
Line of credit 0 33,169,000
Long-term debt, net of current portion and debt discount of $0.2 million and $0.1 million at September 30, 2021 and December 31, 2020, respectively (including $35.6 million and $36.7 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively, and debt discount of $0.2 million and $0.1 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively) 35,629,000 53,410,000
Capital leases, net of current portion 106,000 290,000
Other liabilities (including $2.9 million and $3.9 million associated with variable interest entity at September 30, 2021 and December 31, 2020, respectively) 4,051,000 5,049,000
Total liabilities 78,481,000 141,236,000
Commitments and Contingencies (Note 13) 0 0
Karat Packaging Inc. stockholders’ equity    
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,737,500 and 19,714,500 shares issued and outstanding, respectively, at September 30, 2021; 15,190,000 and 15,167,000 shares issued and outstanding, respectively, at December 31, 2020 20,000 15,000
Additional paid in capital 82,656,000 13,981,000
Treasury stock, $0.001 par value, 23,000 and 23,000 shares on September 30, 2021 and December 31, 2020, respectively (248,000) (248,000)
Retained earnings 33,805,000 18,656,000
Total Karat Packaging Inc. stockholders’ equity 116,233,000 32,404,000
Noncontrolling interest 8,776,000 7,464,000
Total stockholders’ equity 125,009,000 39,868,000
Total liabilities and stockholders’ equity $ 203,490,000 $ 181,104,000