XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents (including $0.1 million associated with variable interest entity at March 31, 2021 and December 31, 2020) $ 961,000 $ 448,000
Accounts receivable, net of allowance for doubtful accounts of $0.3 million 25,579,000 23,838,000
Inventories 46,065,000 48,961,000
Prepaid expenses and other current assets (including $0.1 million associated with variable interest entity at March 31, 2021 and December 31, 2020) 3,422,000 6,530,000
Total current assets 76,027,000 79,777,000
Property and equipment, net (including $47.5 million and $47.8 million associated with variable interest entity at March 31, 2021 and December 31, 2020, respectively) 93,865,000 95,533,000
Deposits 2,845,000 2,456,000
Goodwill 3,510,000 3,113,000
Intangible assets, net 400,000 0
Deferred tax asset 64,000 64,000
Other assets (including $0.1 million associated with variable interest entity at March 31, 2021 and December 31, 2020) 159,000 161,000
Total assets 176,870,000 181,104,000
Current liabilities    
Accounts payable (including $0 and $0.6 million associated with variable interest entity at March 31, 2021 and December 31, 2020, respectively) 17,186,000 20,069,000
Accrued expenses (including $0.2 million and $0.1 million associated with variable interest entity at March 31, 2021 and December 31, 2020, respectively) 5,510,000 4,959,000
Related party payable 3,420,000 5,038,000
Credit cards payable 634,000 794,000
Income taxes payable 0 41,000
Customer deposits (including $0.1 and $0 million associated with variable interest entity at March 31, 2021 and December 31, 2020) 635,000 551,000
Capital leases, current portion 325,000 321,000
Debt, current portion (including $0.7 million associated with variable interest entity at March 31, 2021 and December 31, 2020) 11,841,000 11,364,000
Total current liabilities 39,551,000 43,137,000
Deferred tax liability 6,181,000 6,181,000
Line of credit 33,239,000 33,169,000
Long-term debt, net of current portion (including $36.5 million and $36.7 million associated with variable interest entity at March 31, 2021 and December 31, 2020, respectively, and debt discount of $0.1 million associated with variable interest entity at March 31, 2021 and December 31, 2020) 51,048,000 53,410,000
Capital leases, net of current portion 207,000 290,000
Other liabilities (including $2.6 million and $3.9 million associated with variable interest entity at March 31, 2021 and December 31, 2020, respectively) 3,726,000 5,049,000
Total liabilities 133,952,000 141,236,000
Commitments and Contingencies (Note 13)
Karat Packaging Inc. stockholders' equity    
Common stock, $0.001 par value, 100,000,000 shares authorized, 15,190,000 shares issued, 15,167,000 shares outstanding at March 31, 2021 and December 31, 2020 15,000 15,000
Additional paid in capital 13,981,000 13,981,000
Treasury stock, $0.001 par value, 23,000 shares on March 31, 2021 and December 31, 2020 (248,000) (248,000)
Retained earnings 20,436,000 18,656,000
Total Karat Packaging Inc. stockholders' equity 34,184,000 32,404,000
Noncontrolling interest 8,734,000 7,464,000
Total stockholders' equity 42,918,000 39,868,000
Total liabilities and stockholders' equity $ 176,870,000 $ 181,104,000