XML 25 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Stock Based Compensation
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation

Note 10 – Stock Based Compensation

 

Incentive Plans and Options

 

The Company’s 2019 Equity and Incentive Plan, as amended in 2021 (the “2019 Plan”) enabled the Company to grant incentive stock options or nonqualified stock options and other equity awards to employees, directors and consultants of the Company up to a total of 3,000,000 shares of common stock. All 3,000,000 shares available for issue under the 2019 Plan have been issued.

 

On July 5, 2022, the Board of Directors adopted the Company’s 2022. Equity and Incentive Plan (the “2022 Plan”) which provides for the issuance of up to 16,000,000 shares of the Company’s common stock. The 2022 Plan was approved by a majority of the shareholders in September 2022. As of December 31, 2022, a total of 5,318,267 shares were issued under the 2022 Plan.

 

The following table presents the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted:

 

    Twelve Months Ended  
    December 31,  
    2022     2021  
Exercise price   $ 1.67 – 2.56     $ 5.20 – 12.72  
Risk-free interest rate     0.58 – 3.98%       0.04 – 0.08%  
Expected volatility     336 – 369%       390 – 415%  
Expected dividend yield     0%       0%  
Expected life of options (in years)     5.0       5.0  

 

The following table summarizes the Company’s option activity since December 31, 2021:

 

   Weighted   Weighted     
   Average   Average     
   Number   Exercise   Contractual 
   of Shares   Price   Term 
          (in years) 
Outstanding as of December 31, 2021   5,196,640   $7.68    2.5 
Granted   6,868,267    2.38      
Exercised   
-
    
-
      
Forfeited   (2,463,670)   3.26      
Outstanding as of December 31, 2022   9,601,237   $4.02    2.6 
Vested as of December 31, 2022   6,684,833   $4.22    3.1 

 

The following table summarizes the exercise price range as of December 31, 2022:

 

Exercise Price   Outstanding Options   Exercisable Options 
$1.00    408,970    329,320 
$1.45    225,000    225,000 
$1.67    50,000    - 
$1.95    280,000    263,335 
$2.37    5,153,267    4,050,000 
$2.40    1,062,500    418,318 
$2.56    287,500    - 
$2.61    150,000    72,224 
$3.58    65,000    43,335 
$3.98    66,000    44,002 
$5.69    12,500    12,500 
$5.70    25,000    8,332 
$6.11    25,000    8,332 
$6.49    52,500    17,496 
$6.60    50,000    16,665 
$6.70    200,000    66,660 
$6.85    650,000    383,320 
$7.00    18,000    5,999 
$7.55    7,500    7,500 
$8.85    100,000    33,330 
$10.00    650,000    650,000 
$11.51    50,000    16,665 
$11.65    12,500    12,500 
      9,601,237    6,684,833 

 

The weighted average grant-date fair value of stock options granted during the years ended December 31, 2022 and 2021 was $2.38 per share and $7.30 per share, respectively. 

 

Stock-based compensation

 

The Company recorded stock-based compensation expense related to common stock options and restricted common stock in the following expense categories of its consolidated statements of operations and comprehensive loss:

 

   Twelve Months Ended 
   December 31, 
   2022   2021 
Research and development   2,758,465    6,781,898 
General and administrative   15,003,002    2,619,447 
Total stock-based compensation  $17,761,467   $9,401,345 

 

As of December 31, 2022, total unrecognized compensation cost related to common stock options was $7.6 million, which is expected to be recognized over a period of 2.8 years.

 

Warrants

  

In connection with a restricted stock units offering in June 2020, the Company issued warrants in August 2020 to purchase 171,000 shares of the Company’s common stock, at an exercise price of $2.00. Those warrants are exercisable for five years from the date of issuance. In connection with an offering of Series A Convertible Preferred stock in November 2021, the Company issued warrants to purchase 1,545,459 shares of the Company’s common stock at an exercise price of $7.00. Those warrants are exercisable for two years from the date of issuance. In connection with the QPhoton merger on June 16, 2022, the Company issued warrants to purchase 6,325,503 shares of the Company’s common stock at an exercise price of $0.0001. Those warrants are exercisable when and if stock options and warrants issued and outstanding as of June 15, 2022, are exercised. The following table summarizes the warrants outstanding at December 31, 2022:

 

Issuance Date  Expiration Date  Exercise Price   Issued   Exercised   Forfeited / Canceled   Warrants Outstanding 
August 18, 2020  August 18, 2025  $2.00    171,000    (150,000)   
-
    21,000 
November 15, 2021  November 15, 2023  $7.00    1,545,459    
-
    
-
    1,545,459 
June 16, 2022  May 9, 2027  $0.0001    6,325,503    
-
    (1,254,496)   5,071,007