XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (27,898,847) $ (24,734,280)
Adjustments to reconcile net income (loss) to net cash    
Prepaid Expenses (442,224) (19,224)
Depreciation 8,998 6,613
Accounts Payable 98,164 148,445
Accrued Expenses 487,828 (44,417)
Derivative Mark to Market (980,730)
Stock Based Compensation 10,203,853 11,176,850
Warrant Expense 10,715,799 2,806,219
Beneficial Conversion Feature 100,000
Lease Liability and other 21,469  
CASH USED IN OPERATING ACTIVITIES (6,804,960) (11,540,524)
CASH FLOWS FROM INVESTING ACTIVITIES    
Fixed Assets – Computer Software and Equipment (19,391) (11,973)
Other Assets – Lease Right to Use (18,084)
Other Assets – Security Deposits (3,109)
CASH USED IN INVESTING ACTIVITIES (40,584) (11,973)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance (repayment/conversion) of Convertible Promissory Notes (1,609,000)
Proceeds from loans (218,371) 218,371
Subscription Receivable 100,000
Proceeds from stock issuance 8,606,250 27,938,348
CASH PROVIDED BY FINANCING ACTIVITIES 8,387,879 26,647,719
Net increase (decrease) in cash 1,542,335 15,095,222
Cash, beginning of period 15,196,322 101,100
Cash, end of period 16,738,657 15,196,322
SUPPLEMENTAL DISCLOSURES    
Cash paid for interest 1,465,438
Cash paid for income taxes
NON-CASH INVESTING ACTIVITIES    
Lease Right to Use (18,084)
NON-CASH FINANCING ACTIVITIES    
Note payable issued in exchange for a Subscription receivable (100,000)
Common stock issued for compensation (1,764,123) (11,176,850)
Conversion of Convertible Promissory Notes to Common Stock $ (1,672,055)