XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statement of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Total revenue
Cost of revenue
Gross profit
Salaries and Benefits 2,488,877 642,676
Consulting 1,076,901 1,683,412
Research & Development 2,585,796 1,539,517
Stock Based Compensation 9,401,345 11,177,111
Related Party Marketing 140,698
Selling General & Administrative -Other 1,577,174 2,159,593
Operating expenses 17,130,093 17,343,007
Loss from Operations (17,130,093) (17,343,007)
Other Income and Expense    
Interest Income – Money Market 7,378 27
Misc. Income – Legal Settlements 425,000
Misc. Income – Government Grants 218,371 17,500
Interest Expense – Promissory Notes (226,699)
Interest Expense - Beneficial conversion feature (100,000)
Interest Expense –Warrants (10,715,799) (2,806,219)
Interest Expense – Derivatives mark to market 980,730
Interest Expense – Preferred dividends (117,454)
Interest Expense – Financing expenses (161,250) (5,681,612)
Net Other income (expense) (10,768,754) (7,391,273)
Federal income tax expense
Net loss $ (27,898,847) $ (24,734,280)
Weighted average shares - basic and diluted (in Shares) 29,156,815 27,966,096
Loss per share - basic and diluted (in Dollars per share) $ (0.96) $ (0.88)